当前位置:首页 - 行情中心 - 五矿发展(600058) - 财务分析 - 现金流量表

五矿发展

(600058)

  

流通市值:98.08亿  总市值:98.08亿
流通股本:10.72亿   总股本:10.72亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金50,684,844,780.5432,943,429,129.814,674,165,168.9772,633,232,979.22
  收到的税费返还24,407,310.4114,055,383.072,907,882.2722,603,054.22
  收到其他与经营活动有关的现金14,457,161,264.029,014,980,205.476,508,150,043.6226,387,602,681.74
  经营活动现金流入小计65,166,413,354.9741,972,464,718.3421,185,223,094.8699,043,438,715.18
  购买商品、接受劳务支付的现金50,483,015,365.8533,847,030,446.4216,153,086,030.5168,229,162,629.93
  支付给职工以及为职工支付的现金681,181,941.04471,055,490.55322,839,210.48886,848,108.14
  支付的各项税费986,876,571.46583,993,131.23301,390,260.421,009,381,217.51
  支付其他与经营活动有关的现金13,797,916,116.638,811,023,028.126,050,631,085.1527,106,036,232.07
  经营活动现金流出小计65,948,989,994.9843,713,102,096.3222,827,946,586.5697,231,428,187.65
  经营活动产生的现金流量净额-782,576,640.01-1,740,637,377.98-1,642,723,491.71,812,010,527.53
二、投资活动产生的现金流量:
  收回投资收到的现金---5,664,878.58
  取得投资收益收到的现金3,100,0002,100,000-1,945,110.29
  处置固定资产、无形资产和其他长期资产收回的现金净额13,368,966.719,865,472.7210,351,366.5133,044,753.19
  投资活动现金流入小计16,468,966.7111,965,472.7210,351,366.5140,654,742.06
  购建固定资产、无形资产和其他长期资产支付的现金42,469,025.7730,372,807.647,806,201.4567,102,734.46
  支付其他与投资活动有关的现金615.87615.87615.87-
  投资活动现金流出小计42,469,641.6430,373,423.517,806,817.3267,102,734.46
  投资活动产生的现金流量净额-26,000,674.93-18,407,950.792,544,549.19-26,447,992.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金2,500,000,0001,200,000,000--
  取得借款收到的现金9,932,597,961.557,732,795,6563,107,219,774.3720,807,475,784.35
  筹资活动现金流入小计12,432,597,961.558,932,795,6563,107,219,774.3720,807,475,784.35
  偿还债务支付的现金8,670,196,042.865,036,944,957.621,520,469,963.0121,302,123,226.13
  分配股利、利润或偿付利息支付的现金151,506,727.83137,441,869.0554,070,799.42289,706,554.2
  其中:子公司支付给少数股东的股利、利润528,070.89--9,409,831.23
  支付其他与筹资活动有关的现金2,553,574,529.562,536,671,439.261,027,345,617.59116,496,727.87
  筹资活动现金流出小计11,375,277,300.257,711,058,265.932,601,886,380.0221,708,326,508.2
  筹资活动产生的现金流量净额1,057,320,661.31,221,737,390.07505,333,394.35-900,850,723.85
四、汇率变动对现金及现金等价物的影响-1,550,219.32-1,021,458.17-2,214,621.3-6,424,146.81
五、现金及现金等价物净增加额247,193,127.04-538,329,396.87-1,137,060,169.46878,287,664.47
  加:期初现金及现金等价物余额2,677,458,931.672,677,458,931.672,677,458,931.671,799,171,267.2
  期末现金及现金等价物余额2,924,652,058.712,139,129,534.81,540,398,762.212,677,458,931.67
补充资料:
  净利润-106,651,060.14-137,713,666.47
  资产减值准备-56,768,902.62-386,383,729.55
  固定资产和投资性房地产折旧-40,671,710.63-88,886,961.4
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,671,710.63-88,886,961.4
  无形资产摊销-14,484,001.84-26,795,466.7
  长期待摊费用摊销-4,599,614.15-12,359,016.13
  处置固定资产、无形资产和其他长期资产的损失--9,152,728.51--25,063,205.94
  固定资产报废损失-89,349.92-135,066.11
  公允价值变动损失--6,911,107.59--66,409,471.83
  财务费用-60,945,229.31-239,344,594.97
  投资损失-115,247,975.51-295,978,778.83
  递延所得税-17,612,628.08-61,782,436.66
  其中:递延所得税资产减少--42,336,817.31-38,686,897.62
    递延所得税负债增加-59,949,445.39-23,095,539.04
  存货的减少--872,419,445.15--192,441,663.51
  经营性应收项目的减少--351,719,563.24--413,678,863.12
  经营性应付项目的增加--1,004,342,886.06-1,265,092,441.63
  现金的期末余额-2,139,129,534.8-2,677,458,931.67
  减:现金的期初余额-2,677,458,931.67-1,799,171,267.2
  现金及现金等价物的净增加额--538,329,396.87-878,287,664.47
公告日期2025-10-312025-08-302025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑