当前位置:首页 - 行情中心 - 冠城新材(600067) - 财务分析 - 现金流量表

冠城新材

(600067)

  

流通市值:39.66亿  总市值:39.66亿
流通股本:13.92亿   总股本:13.92亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,983,818,913.528,840,233,161.916,620,827,140.363,499,054,841.79
收到的税费返还76,274,801.0741,940,144.3440,288,629.1239,188,489.09
收到其他与经营活动有关的现金107,172,977.0289,276,456.8233,201,639.0221,706,972.95
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,167,266,691.618,971,449,763.076,694,317,408.53,559,950,303.83
购买商品、接受劳务支付的现金1,727,228,139.417,314,375,911.035,340,198,959.953,509,387,060.18
支付给职工以及为职工支付的现金78,299,132.81277,774,998.04206,396,238.26150,327,714.27
支付的各项税费122,877,831.48401,128,222.94320,712,017.37244,343,154.32
支付其他与经营活动有关的现金35,379,436.58204,698,064.08141,655,347.4796,244,887.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,963,784,540.288,197,977,196.096,008,962,563.054,000,302,815.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额203,482,151.33773,472,566.98685,354,845.45-440,352,512.15
二、投资活动产生的现金流量:
收回投资收到的现金6,935,078.4852,085,088.8234,992,325.3613,894,802.62
取得投资收益收到的现金1,548,657.4122,092,943.2715,438,825.748,686,338.31
处置固定资产、无形资产和其他长期资产收回的现金净额303,873.45361,235.72356,103.72265,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计8,787,609.3474,539,267.8150,787,254.8222,846,140.93
购建固定资产、无形资产和其他长期资产支付的现金30,199,250.24100,173,823.2872,929,439.0352,827,140.9
投资支付的现金2,947,834.4242,000,233.5914,770,642.610,108,337.03
投资活动现金流出的平衡项目0000
投资活动现金流出小计33,147,084.66142,174,056.8787,700,081.6362,935,477.93
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-24,359,475.32-67,634,789.06-36,912,826.81-40,089,337
三、筹资活动产生的现金流量:
取得借款收到的现金763,170,0002,193,793,995.791,606,793,995.791,463,653,995.79
收到其他与筹资活动有关的现金17,774,823.7883,462,994.3363,058,249.9154,020,849.96
筹资活动现金流入平衡项目0000
筹资活动现金流入小计780,944,823.782,277,256,990.121,669,852,245.71,517,674,845.75
偿还债务支付的现金675,366,7003,304,456,338.562,741,976,615.991,606,180,920.25
分配股利、利润或偿付利息支付的现金33,649,664.17217,651,838.22183,490,972.01124,490,797.35
其中:子公司支付给少数股东的股利、利润-8,172,140.628,172,140.628,172,140.62
支付其他与筹资活动有关的现金27,537,428.37308,178,775.45253,460,130.65190,620,746.57
筹资活动现金流出平衡项目0000
筹资活动现金流出小计736,553,792.543,830,286,952.233,178,927,718.651,921,292,464.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额44,391,031.24-1,553,029,962.11-1,509,075,472.95-403,617,618.42
四、汇率变动对现金及现金等价物的影响-87,710.482,553,091.85-828,548636,179.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额223,425,996.77-844,639,092.34-861,462,002.31-883,423,288.3
加:期初现金及现金等价物余额589,167,678.771,433,806,771.111,433,806,771.111,433,806,771.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额812,593,675.54589,167,678.77572,344,768.8550,383,482.81
补充资料:
净利润--632,549,120.62-8,198,230.25
资产减值准备-508,981,695.59-9,408,755.72
固定资产和投资性房地产折旧-133,869,673.42-66,144,923.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-133,869,673.42-66,144,923.71
无形资产摊销-14,203,686.71-7,132,481.26
长期待摊费用摊销-7,455,197.14-4,430,184.99
处置固定资产、无形资产和其他长期资产的损失-33,008.9--
固定资产报废损失-211,318.8-6,884.26
公允价值变动损失-1,523,268.41--4,575,516.05
财务费用-228,345,801.37-110,688,851.94
投资损失-45,380,986.48--4,199,436.78
递延所得税--5,943,733.39-1,271,450.18
其中:递延所得税资产减少--8,390,470.07--3,417,706.34
递延所得税负债增加-2,446,736.68-4,689,156.52
存货的减少-598,140,129.26-589,720,768.64
经营性应收项目的减少-1,509,230,337.98--230,169,689.73
经营性应付项目的增加--1,670,661,150.94--1,008,852,056.21
现金的期末余额-589,167,678.77-550,383,482.81
减:现金的期初余额-1,433,806,771.11-1,433,806,771.11
公告日期2025-04-302025-04-262024-10-302024-08-30
审计意见(境内)标准无保留意见
TOP↑