当前位置:首页 - 行情中心 - 冠城新材(600067) - 财务分析 - 现金流量表

冠城新材

(600067)

  

流通市值:34.10亿  总市值:34.10亿
流通股本:13.92亿   总股本:13.92亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,863,883,043.694,896,498,736.852,138,902,187.5110,425,078,502
  收到的税费返还21,636,636.4121,568,168.9413,332,512.33122,170,140.33
  收到其他与经营活动有关的现金37,580,494.9726,075,910.4420,777,679.6466,272,519.49
  经营活动现金流入小计7,923,100,175.074,944,142,816.232,173,012,379.4810,613,521,161.82
  购买商品、接受劳务支付的现金8,005,592,359.675,166,684,070.572,227,695,221.418,304,918,865.76
  支付给职工以及为职工支付的现金201,633,773.77142,672,128.6781,131,925.23274,683,446.65
  支付的各项税费182,766,429.91128,956,309.4273,220,504.37325,020,779.22
  支付其他与经营活动有关的现金99,592,452.5563,231,796.5239,540,009.24165,913,612.88
  经营活动现金流出小计8,489,585,015.95,501,544,305.182,421,587,660.259,070,536,704.51
  经营活动产生的现金流量净额-566,484,840.83-557,401,488.95-248,575,280.771,542,984,457.31
二、投资活动产生的现金流量:
  收回投资收到的现金67,400,873.2559,591,154.3119,643,740.1970,128,968.55
  取得投资收益收到的现金12,436,408.33825,583.156,525.4615,488,311.82
  处置固定资产、无形资产和其他长期资产收回的现金净额8,004,847.597,759,039.42334,50017,425,888.27
  处置子公司及其他营业单位收到的现金净额---2,158,166.77
  投资活动现金流入小计87,842,129.1768,175,776.8819,984,765.65105,201,335.41
  购建固定资产、无形资产和其他长期资产支付的现金54,653,590.139,996,960.1729,650,487.32107,795,108.51
  投资支付的现金64,361,024.3735,518,555.1814,823,010.7556,767,416.37
  支付其他与投资活动有关的现金---3,575,818.77
  投资活动现金流出小计119,014,614.4775,515,515.3544,473,498.07168,138,343.65
  投资活动产生的现金流量净额-31,172,485.3-7,339,738.47-24,488,732.42-62,937,008.24
三、筹资活动产生的现金流量:
  取得借款收到的现金1,959,445,0001,527,445,000608,400,0002,120,657,800
  收到其他与筹资活动有关的现金108,334,370.6876,681,538.7827,224,000117,198,750.4
  筹资活动现金流入小计2,067,779,370.681,604,126,538.78635,624,0002,237,856,550.4
  偿还债务支付的现金1,724,790,627.491,117,105,932.99287,713,333.412,549,165,753.68
  分配股利、利润或偿付利息支付的现金157,864,829.28122,269,909.9129,429,527.88480,893,310.9
  其中:子公司支付给少数股东的股利、利润19,124,140.6212,924,140.62-27,178,695.31
  支付其他与筹资活动有关的现金105,061,472.6767,501,889.8327,680,372.19122,486,483.3
  筹资活动现金流出小计1,987,716,929.441,306,877,732.73344,823,233.483,152,545,547.88
  筹资活动产生的现金流量净额80,062,441.24297,248,806.05290,800,766.52-914,688,997.48
四、汇率变动对现金及现金等价物的影响-5,972,099.88-4,339,235.4-2,071,457.24-2,809,479.89
五、现金及现金等价物净增加额-523,566,984.77-271,831,656.7715,665,296.09562,548,971.7
  加:期初现金及现金等价物余额1,151,716,650.471,151,716,650.471,151,716,650.47589,167,678.77
  期末现金及现金等价物余额628,149,665.7879,884,993.71,167,381,946.561,151,716,650.47
补充资料:
  净利润--38,528,863.74-130,286,064.76
  资产减值准备-9,414,503.76-65,900,156.31
  固定资产和投资性房地产折旧-68,540,908.53-135,335,431.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,540,908.53-135,335,431.91
  无形资产摊销-6,628,630.01-13,892,818.83
  长期待摊费用摊销-2,779,565.88-5,775,078
  处置固定资产、无形资产和其他长期资产的损失-1,492,177.45-1,132,854.4
  固定资产报废损失-123,874.42-584,222.54
  公允价值变动损失-949,051.11-1,768,744.12
  财务费用-72,385,718.58-158,599,624.35
  投资损失--8,117,132.44-72,644,969.37
  递延所得税--5,206,653.39--953,732.51
  其中:递延所得税资产减少--4,119,571.9--3,055,328.36
    递延所得税负债增加--1,087,081.49-2,101,595.85
  存货的减少--431,390,494.32-4,159,225,828.23
  经营性应收项目的减少--454,323,384.68--1,925,524,905.51
  经营性应付项目的增加-208,328,231.66--1,296,241,489.74
  现金的期末余额-879,884,993.7-1,151,716,650.47
  减:现金的期初余额-1,151,716,650.47-589,167,678.77
  现金及现金等价物的净增加额--271,831,656.77-562,548,971.7
公告日期2026-10-292026-08-282026-04-302026-04-23
审计意见(境内)标准无保留意见
TOP↑