当前位置:首页 - 行情中心 - 凤凰光学(600071) - 财务分析 - 现金流量表

凤凰光学

(600071)

  

流通市值:66.37亿  总市值:66.37亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金670,978,549.25336,919,861.011,479,415,307.691,138,297,661.72
  收到的税费返还3,768,056.413,737,508.685,521,185.746,005,190.24
  收到其他与经营活动有关的现金10,570,272.991,432,338.6736,379,293.8834,322,369.33
  经营活动现金流入小计685,316,878.65342,089,708.361,521,315,787.311,178,625,221.29
  购买商品、接受劳务支付的现金431,146,893.72236,839,292.03988,433,983.1726,522,809.06
  支付给职工以及为职工支付的现金170,058,273.9495,761,596.37396,482,330.17304,646,237.15
  支付的各项税费13,109,280.25,014,824.7735,423,928.9726,649,787.49
  支付其他与经营活动有关的现金14,197,699.494,159,141.4330,274,306.8728,635,404.67
  经营活动现金流出小计628,512,147.35341,774,854.61,450,614,549.111,086,454,238.37
  经营活动产生的现金流量净额56,804,731.3314,853.7670,701,238.292,170,982.92
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额65,371,699.8633,812,054.5146,375,957.33961,382.6
  投资活动现金流入小计65,371,699.8633,812,054.5146,375,957.33961,382.6
  购建固定资产、无形资产和其他长期资产支付的现金18,341,133.128,317,580.7543,098,721.337,209,434.35
  支付其他与投资活动有关的现金9,051,309.89,051,309.8--
  投资活动现金流出小计27,392,442.9217,368,890.5543,098,721.337,209,434.35
  投资活动产生的现金流量净额37,979,256.9416,443,163.963,277,236.03-36,248,051.75
三、筹资活动产生的现金流量:
  取得借款收到的现金250,000,000-435,150,000199,150,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计250,000,000-435,150,000199,150,000
  偿还债务支付的现金226,151,667.586,151,667.58484,603,335.16300,803,836.55
  分配股利、利润或偿付利息支付的现金9,941,371.724,977,594.9822,637,437.3117,562,814.29
  支付其他与筹资活动有关的现金24,265,4944,717,293.1534,810,019.1829,852,763.46
  筹资活动现金流出小计260,358,533.315,846,555.71542,050,791.65348,219,414.3
  筹资活动产生的现金流量净额-10,358,533.3-15,846,555.71-106,900,791.65-149,069,414.3
四、汇率变动对现金及现金等价物的影响731,464.35488,413.342,571,237.291,311,604.25
五、现金及现金等价物净增加额85,156,919.291,399,875.35-30,351,080.13-91,834,878.88
  加:期初现金及现金等价物余额190,582,276.8190,582,276.8220,933,356.93220,933,356.93
  期末现金及现金等价物余额275,739,196.09191,982,152.15190,582,276.8129,098,478.05
补充资料:
  净利润22,785,921.4-11,004,277.28-
  资产减值准备463,177.77-16,959,757.06-
  固定资产和投资性房地产折旧37,910,659.99-82,003,052.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧37,910,659.99-82,003,052.02-
  无形资产摊销1,207,384.98-3,599,283.8-
  长期待摊费用摊销8,776,513.14-16,687,588.08-
  处置固定资产、无形资产和其他长期资产的损失-10,114,070.45--37,441,056.21-
  固定资产报废损失---13,173.53-
  公允价值变动损失454,298.98-1,388,128.38-
  财务费用9,859,513.05-23,564,161.64-
  投资损失-4,995,705.38---
  递延所得税7,019,211.68-120,606.12-
  其中:递延所得税资产减少7,019,211.68-11,070,910.94-
    递延所得税负债增加---10,950,304.82-
  存货的减少21,659,793.61--6,953,002.7-
  经营性应收项目的减少97,369,305.2--68,195,210.2-
  经营性应付项目的增加-148,899,357.53--11,137,236.64-
  现金的期末余额275,739,196.09-190,582,276.8-
  减:现金的期初余额190,582,276.8-220,933,356.93-
  现金及现金等价物的净增加额85,156,919.29--30,351,080.13-
公告日期2025-08-262025-04-302025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑