当前位置:首页 - 行情中心 - 凤凰光学(600071) - 财务分析 - 现金流量表

凤凰光学

(600071)

  

流通市值:48.94亿  总市值:48.94亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,611,988,065.341,196,725,142.33796,252,021.92384,105,321.93
收到的税费返还6,161,965.625,658,256.954,652,302.772,896,804.78
收到其他与经营活动有关的现金39,207,842.6635,457,395.531,462,154.165,114,186.7
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,657,357,873.621,237,840,794.78832,366,478.85392,116,313.41
购买商品、接受劳务支付的现金1,027,074,988.74753,655,577.81501,565,758.24231,836,789.54
支付给职工以及为职工支付的现金406,656,233.13306,137,649.05211,839,378.77116,875,728.65
支付的各项税费36,528,270.1629,108,258.7619,431,947.5611,899,665.76
支付其他与经营活动有关的现金32,306,283.2123,394,026.514,205,802.266,470,342.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,502,565,775.241,112,295,512.12747,042,886.83367,082,526.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额154,792,098.38125,545,282.6685,323,592.0225,033,787
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额487,906.35104,10026,100-
投资活动现金流入的平衡项目000-
投资活动现金流入小计487,906.35104,10026,100-
购建固定资产、无形资产和其他长期资产支付的现金155,934,452.39129,962,974.73106,929,988.4564,404,042.52
投资活动现金流出的平衡项目0000
投资活动现金流出小计155,934,452.39129,962,974.73106,929,988.4564,404,042.52
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-155,446,546.04-129,858,874.73-106,903,888.45-64,404,042.52
三、筹资活动产生的现金流量:
取得借款收到的现金503,380,000203,000,000193,000,0005,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计503,380,000203,000,000193,000,0005,000,000
偿还债务支付的现金520,000,000280,000,000220,000,000-
分配股利、利润或偿付利息支付的现金25,292,126.5619,618,516.1213,398,460.566,701,341.12
支付其他与筹资活动有关的现金47,227,739.6140,375,539.8628,042,924.4125,600,853.16
筹资活动现金流出平衡项目0000
筹资活动现金流出小计592,519,866.17339,994,055.98261,441,384.9732,302,194.28
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-89,139,866.17-136,994,055.98-68,441,384.97-27,302,194.28
四、汇率变动对现金及现金等价物的影响2,063,577.051,767,121.891,170,170.71-590,871.04
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-87,730,736.78-139,540,526.16-88,851,510.69-67,263,320.84
加:期初现金及现金等价物余额308,664,093.71308,664,093.71308,664,093.71308,664,093.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额220,933,356.93169,123,567.55219,812,583.02241,400,772.87
补充资料:
净利润-92,327,647.13--24,022,358.15-
资产减值准备40,552,756.81-4,892,884.56-
固定资产和投资性房地产折旧85,508,227.44-38,846,637.87-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧85,508,227.44-38,846,637.87-
无形资产摊销2,757,084.5-1,309,524.95-
长期待摊费用摊销12,449,043.99-4,314,498.06-
处置固定资产、无形资产和其他长期资产的损失-44,392.34---
固定资产报废损失148,599.39--3,792.15-
公允价值变动损失-415,220.27-375,537.55-
财务费用27,496,962.91-14,184,857.57-
递延所得税-6,998,310.35--1,720,826.73-
其中:递延所得税资产减少-1,007,055.08-1,176,585.12-
递延所得税负债增加-5,991,255.27--2,897,411.85-
存货的减少3,492,031.98-6,130,831.71-
经营性应收项目的减少42,733,422.91--22,910,184.35-
经营性应付项目的增加-6,761,413.16-49,940,100.34-
现金的期末余额220,933,356.93-219,812,583.02-
减:现金的期初余额308,664,093.71-308,664,093.71-
公告日期2024-04-172023-10-282023-08-152023-04-28
审计意见(境内)标准无保留意见
TOP↑