当前位置:首页 - 行情中心 - 凤凰光学(600071) - 财务分析 - 现金流量表

凤凰光学

(600071)

  

流通市值:63.02亿  总市值:63.02亿
流通股本:2.82亿   总股本:2.82亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,138,297,661.72759,886,776.57405,228,226.241,611,988,065.34
收到的税费返还6,005,190.244,749,050.984,550,218.116,161,965.62
收到其他与经营活动有关的现金34,322,369.3332,093,189.472,344,135.7839,207,842.66
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,178,625,221.29796,729,017.02412,122,580.131,657,357,873.62
购买商品、接受劳务支付的现金726,522,809.06462,663,630.92248,543,121.31,027,074,988.74
支付给职工以及为职工支付的现金304,646,237.15215,031,569.86121,529,878.38406,656,233.13
支付的各项税费26,649,787.4913,977,665.684,207,086.0536,528,270.16
支付其他与经营活动有关的现金28,635,404.6720,953,909.1613,483,338.932,306,283.21
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,086,454,238.37712,626,775.62387,763,424.631,502,565,775.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额92,170,982.9284,102,241.424,359,155.5154,792,098.38
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额961,382.6821,532.6543,532.6487,906.35
投资活动现金流入的平衡项目0000
投资活动现金流入小计961,382.6821,532.6543,532.6487,906.35
购建固定资产、无形资产和其他长期资产支付的现金37,209,434.3530,356,409.4518,257,410.91155,934,452.39
投资活动现金流出的平衡项目0000
投资活动现金流出小计37,209,434.3530,356,409.4518,257,410.91155,934,452.39
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-36,248,051.75-29,534,876.85-17,713,878.31-155,446,546.04
三、筹资活动产生的现金流量:
取得借款收到的现金199,150,000199,150,00039,150,000503,380,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计199,150,000199,150,00039,150,000503,380,000
偿还债务支付的现金300,803,836.55265,552,168.9752,152,168.97520,000,000
分配股利、利润或偿付利息支付的现金17,562,814.2912,091,587.716,257,701.0825,292,126.56
支付其他与筹资活动有关的现金29,852,763.4626,414,408.925,012,100.9347,227,739.61
筹资活动现金流出平衡项目0000
筹资活动现金流出小计348,219,414.3304,058,165.5883,421,970.98592,519,866.17
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-149,069,414.3-104,908,165.58-44,271,970.98-89,139,866.17
四、汇率变动对现金及现金等价物的影响1,311,604.251,596,555.03641,429.692,063,577.05
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-91,834,878.88-48,744,246-36,985,264.1-87,730,736.78
加:期初现金及现金等价物余额220,933,356.93220,933,356.93220,933,356.93308,664,093.71
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额129,098,478.05172,189,110.93183,948,092.83220,933,356.93
补充资料:
净利润--13,926,811.56--92,327,647.13
资产减值准备--6,079,896.56-40,552,756.81
固定资产和投资性房地产折旧-40,644,048.2-85,508,227.44
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-40,644,048.2-85,508,227.44
无形资产摊销-1,773,163.76-2,757,084.5
长期待摊费用摊销-7,988,919.27-12,449,043.99
处置固定资产、无形资产和其他长期资产的损失--249,238.09--44,392.34
固定资产报废损失--54,751.04-148,599.39
公允价值变动损失-391,635.33--415,220.27
财务费用-12,694,174.8-27,496,962.91
递延所得税-2,164,666.35--6,998,310.35
其中:递延所得税资产减少-5,041,936.25--1,007,055.08
递延所得税负债增加--2,877,269.9--5,991,255.27
存货的减少-26,548,225.23-3,492,031.98
经营性应收项目的减少-89,465,261.89-42,733,422.91
经营性应付项目的增加--93,937,001.1--6,761,413.16
现金的期末余额-172,189,110.93-220,933,356.93
减:现金的期初余额-220,933,356.93-308,664,093.71
公告日期2024-10-292024-08-202024-04-302024-04-17
审计意见(境内)标准无保留意见
TOP↑