当前位置:首页 - 行情中心 - 光明肉业(600073) - 财务分析 - 现金流量表

光明肉业

(600073)

  

流通市值:70.05亿  总市值:70.05亿
流通股本:9.38亿   总股本:9.38亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,402,607,500.8323,121,684,542.3817,064,777,919.7611,582,181,032.58
收到的税费返还10,514,827.9950,893,342.1985,235,503.9458,907,019.31
收到其他与经营活动有关的现金29,966,161.46208,010,704.07216,105,598.7149,399,957.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,443,088,490.2823,380,588,588.6417,366,119,022.411,790,488,009.4
购买商品、接受劳务支付的现金4,628,172,280.6618,017,364,411.1612,960,274,002.329,274,015,556.75
支付给职工以及为职工支付的现金839,498,607.913,384,947,856.372,509,810,819.711,745,400,370.78
支付的各项税费123,057,707.34390,695,644.74259,339,544.25197,850,686.76
支付其他与经营活动有关的现金281,894,903.2799,067,163.78699,081,859.35473,434,208.47
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,872,623,499.1122,592,075,076.0516,428,506,225.6311,690,700,822.76
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-429,535,008.83788,513,512.59937,612,796.7799,787,186.64
二、投资活动产生的现金流量:
收回投资收到的现金60,000,000517,272.4--
取得投资收益收到的现金11,237,151.470,665,786.0977,412,929.6745,178,859.83
处置固定资产、无形资产和其他长期资产收回的现金净额1,240,247.3115,145,868.19103,248,735.49103,056,565.49
投资活动现金流入的平衡项目0000
投资活动现金流入小计72,477,398.7186,328,926.68180,661,665.16148,235,425.32
购建固定资产、无形资产和其他长期资产支付的现金145,857,537385,148,112.24272,765,931.51171,937,708.9
投资支付的现金280,000,000687,065,871.7611
投资活动现金流出的平衡项目0000
投资活动现金流出小计425,857,5371,072,213,984272,765,932.51171,937,709.9
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-353,380,138.3-885,885,057.32-92,104,267.35-23,702,284.58
三、筹资活动产生的现金流量:
吸收投资收到的现金-343,000,000343,000,000343,000,000
其中:子公司吸收少数股东投资收到的现金-343,000,000343,000,000343,000,000
取得借款收到的现金792,035,363.393,145,174,193.331,520,673,645.221,180,605,291.71
收到其他与筹资活动有关的现金60,000,000234,000,000164,800,000106,800,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计852,035,363.393,722,174,193.332,028,473,645.221,630,405,291.71
偿还债务支付的现金665,636,846.483,061,025,798.132,529,998,460.521,854,924,331.5
分配股利、利润或偿付利息支付的现金34,845,326.98223,259,406.26184,244,916.24157,268,637.4
其中:子公司支付给少数股东的股利、利润-18,883,580.0111,160,180.019,128,180.01
支付其他与筹资活动有关的现金13,668,288.82388,040,578.01232,465,817.91141,099,670.56
筹资活动现金流出平衡项目0000
筹资活动现金流出小计714,150,462.283,672,325,782.42,946,709,194.672,153,292,639.46
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额137,884,901.1149,848,410.93-918,235,549.45-522,887,347.75
四、汇率变动对现金及现金等价物的影响-7,237,194.46-30,002,105.18-9,817,914.75-49,413,581.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-652,267,440.48-77,525,238.98-82,544,934.78-496,216,027.29
加:期初现金及现金等价物余额3,450,776,979.813,528,302,218.793,528,302,218.793,528,302,218.79
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,798,509,539.333,450,776,979.813,445,757,284.013,032,086,191.5
补充资料:
净利润--11,113,253.56-231,667,260.18
资产减值准备-139,526,221.97--2,257,465.4
固定资产和投资性房地产折旧-456,474,808.96-180,075,598.83
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-456,474,808.96-180,075,598.83
无形资产摊销-14,571,424.5-7,477,532.01
长期待摊费用摊销-64,186,874.27-57,939,389.51
处置固定资产、无形资产和其他长期资产的损失--86,880,498.05--81,919,942.72
固定资产报废损失-5,723,828.93-6,720,425.58
公允价值变动损失-113,666,662.03-31,998,018.75
财务费用-246,195,925.76-74,910,602.43
投资损失--101,208,835.21--23,188,853.55
递延所得税--939,348.48-40,872,743.03
其中:递延所得税资产减少--940,341.3--5,691,265.2
递延所得税负债增加-992.82-46,564,008.23
存货的减少-212,864,260.06-405,999,648.97
经营性应收项目的减少-45,843,248.16--24,160,748.43
经营性应付项目的增加--474,834,486.97--868,802,059.96
现金的期末余额-3,450,776,979.81-3,032,086,191.5
减:现金的期初余额-3,528,302,218.79-3,528,302,218.79
公告日期2025-04-292025-03-292024-10-312024-08-30
审计意见(境内)标准无保留意见
TOP↑