当前位置:首页 - 行情中心 - 上海梅林(600073) - 财务分析 - 现金流量表

上海梅林

(600073)

  

流通市值:57.76亿  总市值:57.76亿
流通股本:9.38亿   总股本:9.38亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,242,691,749.4723,320,148,901.7917,170,946,922.0511,287,628,112.6
收到的税费返还8,352,429.6330,033,796.0422,275,584.4811,612,036.66
收到其他与经营活动有关的现金87,768,910.59224,746,460.99309,544,466.43110,334,067.22
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,338,813,089.6923,574,929,158.8217,502,766,972.9611,409,574,216.48
购买商品、接受劳务支付的现金4,403,746,363.1418,837,969,143.8913,011,789,388.839,106,509,788.59
支付给职工以及为职工支付的现金902,594,626.183,138,072,144.632,573,311,573.221,719,062,907.68
支付的各项税费183,295,199.63618,808,505.16582,443,199.5531,567,660.29
支付其他与经营活动有关的现金174,885,508.42600,526,011.93865,221,319.3459,829,654.89
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,664,521,697.3723,195,375,805.6117,032,765,480.8511,816,970,011.45
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-325,708,607.68379,553,353.21470,001,492.11-407,395,794.97
二、投资活动产生的现金流量:
收回投资收到的现金--1-
取得投资收益收到的现金4,875,322.69126,027,554.46127,483,338.9767,887,260.4
处置固定资产、无形资产和其他长期资产收回的现金净额58952,279,858.64668,591.22365,398.93
收到的其他与投资活动有关的现金-1,430,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,875,911.69179,737,413.1128,151,931.1968,252,659.33
购建固定资产、无形资产和其他长期资产支付的现金114,832,612.25650,918,415.61503,595,081.24338,781,341.19
投资支付的现金-15,611,400--
支付其他与投资活动有关的现金--6,493,2006,493,200
投资活动现金流出的平衡项目0000
投资活动现金流出小计114,832,612.25666,529,815.61510,088,281.24345,274,541.19
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-109,956,700.56-486,792,402.51-381,936,350.05-277,021,881.86
三、筹资活动产生的现金流量:
取得借款收到的现金792,061,685.722,619,871,064.862,091,357,674.741,882,395,306.26
收到其他与筹资活动有关的现金78,000,000158,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计870,061,685.722,777,871,064.862,091,357,674.741,882,395,306.26
偿还债务支付的现金617,453,119.22,267,967,830.622,306,658,098.691,356,610,011.34
分配股利、利润或偿付利息支付的现金35,735,572.12479,272,722.01367,950,163.19276,498,107.85
其中:子公司支付给少数股东的股利、利润-136,673,317.83110,347,387.86110,347,387.86
支付其他与筹资活动有关的现金3,996,000.61343,284,641.631,770,881.48706,799.35
筹资活动现金流出平衡项目0000
筹资活动现金流出小计657,184,691.933,090,525,194.262,676,379,143.361,633,814,918.54
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额212,876,993.79-312,654,129.4-585,021,468.62248,580,387.72
四、汇率变动对现金及现金等价物的影响31,219,182.18105,621,631.761,264,905.4714,170,641.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-191,569,132.27-314,271,546.94-495,691,421.09-421,666,648.02
加:期初现金及现金等价物余额3,528,302,218.793,842,573,765.733,842,573,765.733,842,573,765.73
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额3,336,733,086.523,528,302,218.793,346,882,344.643,420,907,117.71
补充资料:
净利润--135,311,845.13-255,649,979.87
资产减值准备-135,113,230.01--8,540,705.69
固定资产和投资性房地产折旧-451,043,921.85-221,751,007.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-451,043,921.85-221,751,007.71
无形资产摊销-14,296,628.27-6,091,383.62
长期待摊费用摊销-53,772,145.14-22,788,773.99
处置固定资产、无形资产和其他长期资产的损失--35,421,899.3--47,902,086.4
固定资产报废损失-6,461,443.97-344,818.7
公允价值变动损失-53,300,288.77-72,565,955.08
财务费用-126,830,867.57-65,776,326.42
投资损失--117,602,042.28--75,332,369.46
递延所得税--48,915,312.96-7,602,578.85
其中:递延所得税资产减少--10,420,306.88-476,171.68
递延所得税负债增加--38,495,006.08-7,126,407.17
存货的减少--6,617,836.53--184,357,598.71
经营性应收项目的减少--203,069,993.27--142,893,795.31
经营性应付项目的增加--108,955,142.01--640,536,925.67
现金的期末余额-3,528,302,218.79-3,420,907,117.71
减:现金的期初余额-3,842,573,765.73-3,842,573,765.73
公告日期2024-04-272024-03-282023-10-312023-08-30
审计意见(境内)标准无保留意见
TOP↑