当前位置:首页 - 行情中心 - 康欣新材(600076) - 财务分析 - 现金流量表

康欣新材

(600076)

  

流通市值:38.99亿  总市值:38.99亿
流通股本:13.45亿   总股本:13.45亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,259,218.1994,674,817.02653,793,951.19485,882,550
  收到其他与经营活动有关的现金4,972,3421,502,047.555,494,925.367,078,103.97
  经营活动现金流入小计192,231,560.1996,176,864.57659,288,876.55492,960,653.97
  购买商品、接受劳务支付的现金171,062,338.0686,590,828.16499,516,939.44347,323,623.59
  支付给职工以及为职工支付的现金22,909,101.5212,224,252.7340,974,450.7631,676,064.22
  支付的各项税费8,108,105.624,402,592.3918,255,080.1412,246,788.46
  支付其他与经营活动有关的现金12,075,318.225,223,475.2532,299,986.4217,147,207.67
  经营活动现金流出小计214,154,863.42108,441,148.53591,046,456.76408,393,683.94
  经营活动产生的现金流量净额-21,923,303.23-12,264,283.9668,242,419.7984,566,970.03
二、投资活动产生的现金流量:
  收回投资收到的现金495,000,000300,000,000100,000,000-
  取得投资收益收到的现金924,483.51420,301.95200,362.25-
  处置固定资产、无形资产和其他长期资产收回的现金净额--513,274.34580,000
  投资活动现金流入小计495,924,483.51300,420,301.95100,713,636.59580,000
  购建固定资产、无形资产和其他长期资产支付的现金1,444,997.16976,806.084,422,974.413,026,314.59
  投资支付的现金535,000,000330,000,000180,000,000-
  投资活动现金流出小计536,444,997.16330,976,806.08184,422,974.413,026,314.59
  投资活动产生的现金流量净额-40,520,513.65-30,556,504.13-83,709,337.82-2,446,314.59
三、筹资活动产生的现金流量:
  取得借款收到的现金980,000,000274,000,0001,587,928,990.021,296,000,000
  收到其他与筹资活动有关的现金218,000,000-870,000,000670,000,000
  筹资活动现金流入小计1,198,000,000274,000,0002,457,928,990.021,966,000,000
  偿还债务支付的现金691,685,483.0384,000,0001,491,500,0001,430,080,493.92
  分配股利、利润或偿付利息支付的现金30,728,069.329,994,672.8958,392,769.8856,656,150.14
  支付其他与筹资活动有关的现金215,093,044.22207,157,818.15890,298,788.01600,215,384.64
  筹资活动现金流出小计937,506,596.57301,152,491.042,440,191,557.892,086,952,028.7
  筹资活动产生的现金流量净额260,493,403.43-27,152,491.0417,737,432.13-120,952,028.7
五、现金及现金等价物净增加额198,049,586.55-69,973,279.132,270,514.1-38,831,373.26
  加:期初现金及现金等价物余额179,593,127.5179,593,127.5177,322,613.4177,322,613.4
  期末现金及现金等价物余额377,642,714.05109,619,848.37179,593,127.5138,491,240.14
补充资料:
  净利润-136,394,792.35--338,570,470.6-
  资产减值准备14,242,581.66-61,466,737.4-
  固定资产和投资性房地产折旧41,864,134.59-94,601,089.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧41,864,134.59-94,601,089.96-
  无形资产摊销22,314,458.88-44,575,209.17-
  长期待摊费用摊销2,662,252.79-11,325,350.82-
  处置固定资产、无形资产和其他长期资产的损失---459,005.33-
  固定资产报废损失--1,427,326.12-
  公允价值变动损失---74,061.84-
  财务费用39,632,332.9-78,688,933.56-
  投资损失-808,244.78--200,362.25-
  递延所得税-67,254.7-55,144,614.9-
  其中:递延所得税资产减少117,445.28-56,050,972.22-
    递延所得税负债增加-184,699.98--906,357.32-
  存货的减少-13,100,450.27-40,017,267.98-
  经营性应收项目的减少-29,210,077.52--23,921,573.75-
  经营性应付项目的增加30,917,987.99-37,661,319.33-
  其他--1,529,997.24-
  现金的期末余额377,642,714.05-179,593,127.5-
  减:现金的期初余额179,593,127.5-177,322,613.4-
  现金及现金等价物的净增加额198,049,586.55-2,270,514.1-
公告日期2025-08-142025-04-282025-04-252024-10-29
审计意见(境内)标准无保留意见
TOP↑