当前位置:首页 - 行情中心 - 澄星股份(600078) - 财务分析 - 现金流量表

澄星股份

(600078)

  

流通市值:56.72亿  总市值:58.18亿
流通股本:6.63亿   总股本:6.80亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,524,484,507.39576,619,568.622,399,669,762.882,000,650,539.76
  收到的税费返还2,055,133.261,011,024.7613,033,460.184,932,241.53
  收到其他与经营活动有关的现金46,674,613.1327,266,758.6830,936,402.8244,035,038.88
  经营活动现金流入小计1,573,214,253.78604,897,352.062,443,639,625.882,049,617,820.17
  购买商品、接受劳务支付的现金972,937,887.9371,264,063.851,443,632,768.41,211,174,969.36
  支付给职工以及为职工支付的现金168,099,565.6117,045,781.65323,416,886.56244,394,817.2
  支付的各项税费106,730,909.7657,376,534.58222,114,477.06182,262,078.99
  支付其他与经营活动有关的现金99,580,463.1729,891,678.0177,927,702.441,253,826.06
  经营活动现金流出小计1,347,348,826.43575,578,058.092,067,091,834.421,679,085,691.61
  经营活动产生的现金流量净额225,865,427.3529,319,293.97376,547,791.46370,532,128.56
二、投资活动产生的现金流量:
  收回投资收到的现金3,000,000---
  处置固定资产、无形资产和其他长期资产收回的现金净额1,433,404.64-288,480,933.72292,243,648.8
  处置子公司及其他营业单位收到的现金净额1,658,3601,658,360--
  收到的其他与投资活动有关的现金--2,057,836.862,350,276.67
  投资活动现金流入小计6,091,764.641,658,360290,538,770.58294,593,925.47
  购建固定资产、无形资产和其他长期资产支付的现金78,178,424.9458,542,672.6776,756,706.3219,910,324.16
  投资支付的现金6,500,0003,500,0001,000,0001,000,000
  支付其他与投资活动有关的现金42,575,656.122,914,682.036,888,839.724,712,292.34
  投资活动现金流出小计127,254,081.0664,957,354.784,645,546.0425,622,616.5
  投资活动产生的现金流量净额-121,162,316.42-63,298,994.7205,893,224.54268,971,308.97
三、筹资活动产生的现金流量:
  吸收投资收到的现金--48,910,40045,710,400
  其中:子公司吸收少数股东投资收到的现金--3,200,000-
  取得借款收到的现金664,865,834.16222,073,865.14938,330,654.36439,200,000
  收到其他与筹资活动有关的现金298,822,491.7183,000,000571,116,428101,441,328
  筹资活动现金流入小计963,688,325.87305,073,865.141,558,357,482.36586,351,728
  偿还债务支付的现金248,334,596.0382,464,793.11,548,937,761.51765,630,827.79
  分配股利、利润或偿付利息支付的现金73,105,683.6520,601,034.17293,837,229.13212,475,300.5
  其中:子公司支付给少数股东的股利、利润40,050,0007,200,000175,500,000126,000,000
  支付其他与筹资活动有关的现金610,523,617.76109,253,757.98385,307,719.37190,900,000
  筹资活动现金流出小计931,963,897.44212,319,585.252,228,082,710.011,169,006,128.29
  筹资活动产生的现金流量净额31,724,428.4392,754,279.89-669,725,227.65-582,654,400.29
四、汇率变动对现金及现金等价物的影响-2,951,234.51-992,726.552,160,635.682,458,221.18
五、现金及现金等价物净增加额133,476,304.8557,781,852.61-85,123,575.9759,307,258.42
  加:期初现金及现金等价物余额245,094,248.02245,497,408.32330,217,823.99330,217,823.99
  期末现金及现金等价物余额378,570,552.87303,279,260.93245,094,248.02389,525,082.41
补充资料:
  净利润178,497,772.43-98,793,324.53-
  资产减值准备-1,904,831.97-752,073.99-
  固定资产和投资性房地产折旧92,326,602.28-203,319,145.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧92,326,602.28-203,319,145.18-
  无形资产摊销10,892,551.84-21,913,951.83-
  长期待摊费用摊销10,126,045.24-25,406,765.43-
  处置固定资产、无形资产和其他长期资产的损失192,216.48--39,073,992.98-
  固定资产报废损失1,736,556.73-879,210.46-
  财务费用34,605,165.02-100,214,348.25-
  投资损失---36,253,455.12-
  递延所得税38,864,867.52--1,473,650.03-
  其中:递延所得税资产减少39,015,079.17--264,523.9-
    递延所得税负债增加-150,211.65--1,209,126.13-
  存货的减少-321,710,118.18-13,671,403.23-
  经营性应收项目的减少-35,599,678.06--164,421,472.82-
  经营性应付项目的增加207,315,493.75-170,740,010.04-
  其他10,522,784.27--16,426,931.02-
  现金的期末余额378,570,552.87-245,094,248.02-
  减:现金的期初余额245,094,248.02-330,217,823.99-
  现金及现金等价物的净增加额133,476,304.85--85,123,575.97-
公告日期2026-08-182026-04-282026-04-182025-10-28
审计意见(境内)标准无保留意见
TOP↑