当前位置:首页 - 行情中心 - ST金花(600080) - 财务分析 - 现金流量表

ST金花

(600080)

  

流通市值:15.12亿  总市值:15.12亿
流通股本:3.73亿   总股本:3.73亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金210,068,235.6290,171,183.38579,762,190.22381,322,049.04
  收到其他与经营活动有关的现金4,454,422.943,392,732.0683,133,016.2664,663,958.45
  经营活动现金流入小计214,522,658.5693,563,915.44662,895,206.48445,986,007.49
  购买商品、接受劳务支付的现金29,904,194.6412,666,501.6864,874,887.4369,658,017.54
  支付给职工以及为职工支付的现金52,739,105.9831,824,372.6876,527,262.2167,676,072.76
  支付的各项税费27,810,608.9517,659,510.0650,471,046.9633,143,188.18
  支付其他与经营活动有关的现金168,445,500.4485,350,074.56446,256,848.24333,230,017.64
  经营活动现金流出小计278,899,410.01147,500,458.98638,130,044.84503,707,296.12
  经营活动产生的现金流量净额-64,376,751.45-53,936,543.5424,765,161.64-57,721,288.63
二、投资活动产生的现金流量:
  取得投资收益收到的现金644,593.2630,473.9713,005,873.1310,783,297.78
  处置固定资产、无形资产和其他长期资产收回的现金净额--8003,800
  处置子公司及其他营业单位收到的现金净额9,800,0009,800,000139,016,300139,016,300
  收到的其他与投资活动有关的现金1,359,580,518.91593,482,897.421,714,125,830.021,437,801,731.58
  投资活动现金流入小计1,370,025,112.17603,313,371.391,866,148,803.151,587,605,129.36
  购建固定资产、无形资产和其他长期资产支付的现金60,500,249.1841,098,664.65124,779,086.16124,374,079.15
  投资支付的现金4,000,000-212,799.13212,799.13
  支付其他与投资活动有关的现金1,463,799,886.67675,079,613.51,737,183,811.861,516,122,005.35
  投资活动现金流出小计1,528,300,135.85716,178,278.151,862,175,697.151,640,708,883.63
  投资活动产生的现金流量净额-158,275,023.68-112,864,906.763,973,106-53,103,754.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金32,448,829.5429,823,332.03--
  取得借款收到的现金352,845,738.99252,745,730.23890,103,875.16797,133,336.77
  收到其他与筹资活动有关的现金20,000,00020,000,00052,680,290.5110,000,000
  筹资活动现金流入小计405,294,568.53302,569,062.26942,784,165.67807,133,336.77
  偿还债务支付的现金296,552,359.91224,646,191.55924,618,303.93769,344,758.3
  分配股利、利润或偿付利息支付的现金589,069.47383,460.0113,473,091.212,989,362.71
  支付其他与筹资活动有关的现金19,951,753.5712,686,212.1860,559,298.0716,427,383.81
  筹资活动现金流出小计317,093,182.95237,715,863.74998,650,693.2798,761,504.82
  筹资活动产生的现金流量净额88,201,385.5864,853,198.52-55,866,527.538,371,831.95
五、现金及现金等价物净增加额-134,450,389.55-101,948,251.78-27,128,259.89-102,453,210.95
  加:期初现金及现金等价物余额310,792,332.5310,792,332.5337,920,592.39337,920,592.39
  期末现金及现金等价物余额176,341,942.95208,844,080.72310,792,332.5235,467,381.44
补充资料:
  净利润737,502.99-15,331,726.51-
  资产减值准备118,212.07-3,522,148.93-
  固定资产和投资性房地产折旧6,580,848.81-7,749,648.83-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,580,848.81-7,749,648.83-
  无形资产摊销3,608,418.75-5,670,282.06-
  长期待摊费用摊销1,829,421.47-3,341,222.09-
  处置固定资产、无形资产和其他长期资产的损失281,886.81---
  固定资产报废损失25,331.65-25,331.65-
  公允价值变动损失8,266,410.59-6,240,515.62-
  财务费用1,188,623.28--1,718,506.56-
  投资损失-1,655,686.38--16,664,430.57-
  递延所得税-691,532.74-2,073,580.32-
  其中:递延所得税资产减少-2,339,029.87-2,899,737.52-
    递延所得税负债增加1,647,497.13--826,157.2-
  存货的减少-7,323,251.03--673,656.76-
  经营性应收项目的减少-12,303,726.49--17,759,294.54-
  经营性应付项目的增加-64,726,796.94-14,734,162.21-
  现金的期末余额176,341,942.95-310,792,332.5-
  减:现金的期初余额310,792,332.5-337,920,592.39-
  现金及现金等价物的净增加额-134,450,389.55--27,128,259.89-
公告日期2026-08-222026-04-292026-04-292025-10-30
审计意见(境内)保留意见
TOP↑