当前位置:首页 - 行情中心 - ST海泰(600082) - 财务分析 - 现金流量表

ST海泰

(600082)

  

流通市值:21.06亿  总市值:21.45亿
流通股本:6.34亿   总股本:6.46亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金54,931,791.1136,078,594.661,087,411,667.67868,937,496.24
  收到其他与经营活动有关的现金5,872,027.324,385,320.4817,943,357.859,643,053.74
  经营活动现金流入小计60,803,818.4340,463,915.141,105,355,025.52878,580,549.98
  购买商品、接受劳务支付的现金13,597,395.25,508,767.11169,811,732.25128,521,159.85
  支付给职工以及为职工支付的现金6,489,752.183,497,060.4516,265,550.1810,274,148.45
  支付的各项税费14,892,067.7211,813,786.89110,043,259.451,270,269.83
  支付其他与经营活动有关的现金10,336,843.583,898,292.7430,971,551.9915,839,174.64
  经营活动现金流出小计45,316,058.6824,717,907.19327,092,093.82205,904,752.77
  经营活动产生的现金流量净额15,487,759.7515,746,007.95778,262,931.7672,675,797.21
二、投资活动产生的现金流量:
  取得投资收益收到的现金--479,528.04479,528.04
  处置子公司及其他营业单位收到的现金净额65,000,00065,000,00019,581,094.39-
  投资活动现金流入小计65,000,00065,000,00020,060,622.43479,528.04
  购建固定资产、无形资产和其他长期资产支付的现金32,24928,250911,899896,224
  投资支付的现金36,260,00020,580,000115,640,000115,640,000
  支付其他与投资活动有关的现金---5,418,905.61
  投资活动现金流出小计36,292,24920,608,250116,551,899121,955,129.61
  投资活动产生的现金流量净额28,707,75144,391,750-96,491,276.57-121,475,601.57
三、筹资活动产生的现金流量:
  取得借款收到的现金230,000,000230,000,000110,000,000110,000,000
  收到其他与筹资活动有关的现金8,400,0008,400,0004,000,0004,000,000
  筹资活动现金流入小计238,400,000238,400,000114,000,000114,000,000
  偿还债务支付的现金199,718,750173,468,750946,739,300436,739,300
  分配股利、利润或偿付利息支付的现金5,062,162.751,921,042.9732,390,837.7424,892,960.11
  支付其他与筹资活动有关的现金--1,558,50050,891,000
  筹资活动现金流出小计204,780,912.75175,389,792.97980,688,637.74512,523,260.11
  筹资活动产生的现金流量净额33,619,087.2563,010,207.03-866,688,637.74-398,523,260.11
五、现金及现金等价物净增加额77,814,598123,147,964.98-184,916,982.61152,676,935.53
  加:期初现金及现金等价物余额249,549,365.95249,549,365.95434,466,348.56434,466,348.56
  期末现金及现金等价物余额327,363,963.95372,697,330.93249,549,365.95587,143,284.09
补充资料:
  净利润-29,520,183.18--72,983,285.77-
  资产减值准备245,282.65-45,477,408.86-
  固定资产和投资性房地产折旧4,891,141.44-9,464,880.44-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧190,493.58-378,832.16-
    投资性房地产折旧4,700,647.86-9,086,048.28-
  无形资产摊销1,592.94-5,584.04-
  财务费用10,853,533.37-44,799,732.89-
  投资损失---1,218,419.81-
  递延所得税-2,663,139.65--1,609,878.61-
  其中:递延所得税资产减少-2,663,139.65--1,609,878.61-
  存货的减少-8,996,040.2-332,981,836.04-
  经营性应收项目的减少34,041,552.55-33,744,795.59-
  经营性应付项目的增加4,493,284.21-386,705,678.98-
  不涉及现金收支的投资和筹资活动金额其他项目0-365,000,000-
  现金的期末余额327,363,963.95-249,549,365.95-
  减:现金的期初余额249,549,365.95-434,466,348.56-
  现金及现金等价物的净增加额77,814,598--184,916,982.61-
公告日期2026-08-292026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑