当前位置:首页 - 行情中心 - 海泰发展(600082) - 财务分析 - 现金流量表

海泰发展

(600082)

  

流通市值:25.18亿  总市值:25.65亿
流通股本:6.34亿   总股本:6.46亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金312,534,046.84184,177,460.351,308,783,447.41503,160,079.82
  收到其他与经营活动有关的现金5,015,851.573,139,000.7710,078,520.4562,513,255.66
  经营活动现金流入小计317,549,898.41187,316,461.121,318,861,967.86565,673,335.48
  购买商品、接受劳务支付的现金108,980,507.5390,069,008.54478,244,393.91257,452,717.46
  支付给职工以及为职工支付的现金6,418,418.293,246,765.2316,728,592.629,915,922.46
  支付的各项税费50,592,980.1944,294,327.2685,864,675.2164,319,772.15
  支付其他与经营活动有关的现金8,843,164.95,517,666.7813,665,608.8366,032,258.39
  经营活动现金流出小计174,835,070.91143,127,767.81594,503,270.57397,720,670.46
  经营活动产生的现金流量净额142,714,827.544,188,693.31724,358,697.29167,952,665.02
二、投资活动产生的现金流量:
  取得投资收益收到的现金479,528.04-964,241.34964,241.34
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计479,528.04-964,241.34964,241.34
  购建固定资产、无形资产和其他长期资产支付的现金873,350873,35030,800,394.2330,800,394.23
  投资支付的现金115,640,000---
  投资活动现金流出小计116,513,350873,35030,800,394.2330,800,394.23
  投资活动产生的现金流量净额-116,033,821.96-873,350-29,836,152.89-29,836,152.89
三、筹资活动产生的现金流量:
  取得借款收到的现金70,000,00060,000,000380,000,000280,000,000
  收到其他与筹资活动有关的现金4,000,000-7,200,000-
  筹资活动现金流入小计74,000,00060,000,000387,200,000280,000,000
  偿还债务支付的现金340,489,300169,303,400757,338,133.18495,971,441.74
  分配股利、利润或偿付利息支付的现金14,085,638.419,076,324.2863,257,664.5333,367,212.75
  支付其他与筹资活动有关的现金891,000891,00066,201,60066,201,600
  筹资活动现金流出小计355,465,938.41179,270,724.28886,797,397.71595,540,254.49
  筹资活动产生的现金流量净额-281,465,938.41-119,270,724.28-499,597,397.71-315,540,254.49
五、现金及现金等价物净增加额-254,784,932.87-75,955,380.97194,925,146.69-177,423,742.36
  加:期初现金及现金等价物余额434,466,348.56434,466,348.56239,541,201.87239,541,201.87
  期末现金及现金等价物余额179,681,415.69358,510,967.59434,466,348.5662,117,459.51
补充资料:
  净利润-30,062,695.83-9,582,809.08-
  资产减值准备--11,336,444.84-
  固定资产和投资性房地产折旧4,719,465.4-9,336,833.81-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧4,719,465.4-9,336,833.81-
  无形资产摊销2,713.32-5,426.64-
  财务费用25,719,525.44-57,831,701.55-
  投资损失-479,528.04--964,241.34-
  递延所得税662,834.55-2,097,955.1-
  其中:递延所得税资产减少662,834.55-2,097,955.1-
  存货的减少-8,411,076.28-48,156,994.94-
  经营性应收项目的减少108,691,012.86-276,057,796.9-
  经营性应付项目的增加41,163,172.24-319,539,377.98-
  不涉及现金收支的投资和筹资活动金额其他项目50,000,000-578,000,000-
  现金的期末余额179,681,415.69-434,466,348.56-
  减:现金的期初余额434,466,348.56-239,541,201.87-
  现金及现金等价物的净增加额-254,784,932.87-194,925,146.69-
公告日期2025-08-292025-04-302025-04-302024-10-31
审计意见(境内)标准无保留意见
TOP↑