当前位置:首页 - 行情中心 - 中信尼雅(600084) - 财务分析 - 现金流量表

中信尼雅

(600084)

  

流通市值:64.05亿  总市值:64.05亿
流通股本:11.24亿   总股本:11.24亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金103,862,135.7670,340,330.1146,153,947.19171,520,073.36
  收到的税费返还32,668.3932,668.3932,668.39423,763.92
  收到其他与经营活动有关的现金19,623,387.516,988,738.992,373,993.6218,042,211.94
  经营活动现金流入小计123,518,191.6677,361,737.4948,560,609.2189,986,049.22
  购买商品、接受劳务支付的现金20,147,308.916,100,275.225,980,210.8796,426,035.5
  支付给职工以及为职工支付的现金44,375,177.5731,223,606.2615,173,242.1570,525,379.69
  支付的各项税费26,340,505.716,293,143.2510,375,197.8629,301,151.25
  支付其他与经营活动有关的现金33,117,792.0221,203,780.5810,051,874.5443,384,237.17
  经营活动现金流出小计123,980,784.1984,820,805.3141,580,525.42239,636,803.61
  经营活动产生的现金流量净额-462,592.53-7,459,067.826,980,083.78-49,650,754.39
二、投资活动产生的现金流量:
  取得投资收益收到的现金2,755,088.522,755,088.52-4,825,824
  处置固定资产、无形资产和其他长期资产收回的现金净额499,494496,494319,150447,628
  投资活动现金流入小计3,254,582.523,251,582.52319,1505,273,452
  购建固定资产、无形资产和其他长期资产支付的现金7,397,258.35,997,902.64,237,541.1717,897,574.96
  支付其他与投资活动有关的现金---620,000
  投资活动现金流出小计7,397,258.35,997,902.64,237,541.1718,517,574.96
  投资活动产生的现金流量净额-4,142,675.78-2,746,320.08-3,918,391.17-13,244,122.96
三、筹资活动产生的现金流量:
  取得借款收到的现金30,000,000--40,000,000
  筹资活动现金流入平衡项目0--0
  筹资活动现金流入小计30,000,000--40,000,000
  偿还债务支付的现金40,000,0002,909,589.84--
  分配股利、利润或偿付利息支付的现金1,336,589.84885,268.49450,000260,000
  支付其他与筹资活动有关的现金373,350373,350-360,905
  筹资活动现金流出小计41,709,939.844,168,208.33450,000620,905
  筹资活动产生的现金流量净额-11,709,939.84-4,168,208.33-450,00039,379,095
五、现金及现金等价物净增加额-16,315,208.15-14,373,596.232,611,692.61-23,515,782.35
  加:期初现金及现金等价物余额92,326,475.3692,326,475.3692,326,475.36115,842,257.71
  期末现金及现金等价物余额76,011,267.2177,952,879.1394,938,167.9792,326,475.36
补充资料:
  净利润-654,157.19-12,211,534.04
  资产减值准备---512,303.95
  固定资产和投资性房地产折旧-8,992,487.89-18,424,742.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,992,487.89-18,424,742.71
  无形资产摊销-4,427,517.63-10,443,813.6
  长期待摊费用摊销-63,620.58-127,241.16
  处置固定资产、无形资产和其他长期资产的损失--68,483.53-357,742.68
  固定资产报废损失--248,211.24--267,810.59
  财务费用-908,807.42-392,377.35
  投资损失--2,755,088.52--4,825,824
  递延所得税-72,706.73--4,185,047.11
  其中:递延所得税资产减少-72,706.73--4,185,047.11
  存货的减少--6,726,984.88--46,546,979.71
  经营性应收项目的减少-2,187,474.39--9,112,561.55
  经营性应付项目的增加--16,730,852.62--27,831,775.19
  其他----280,852.95
  现金的期末余额-77,952,879.13-92,326,475.36
  减:现金的期初余额-92,326,475.36-115,842,257.71
  现金及现金等价物的净增加额--14,373,596.23--23,515,782.35
公告日期2025-10-312025-08-302025-04-302025-03-22
审计意见(境内)标准无保留意见
TOP↑