当前位置:首页 - 行情中心 - 开创国际(600097) - 财务分析 - 现金流量表

开创国际

(600097)

  

流通市值:27.11亿  总市值:27.11亿
流通股本:2.41亿   总股本:2.41亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,219,422,778.39613,156,172.342,253,599,494.751,654,231,604.02
  收到的税费返还28,586,394.6911,128,244.5923,488,664.5840,034,574.42
  收到其他与经营活动有关的现金6,459,701.922,617,249.5147,548,539.1946,473,906.86
  经营活动现金流入小计1,254,468,875626,901,666.442,324,636,698.521,740,740,085.3
  购买商品、接受劳务支付的现金974,180,769.05514,982,733.661,591,779,471.831,329,560,333.86
  支付给职工以及为职工支付的现金106,205,501.2459,264,303.52252,619,091.46164,774,439.06
  支付的各项税费9,630,979.287,678,373.9524,667,073.3822,431,775.37
  支付其他与经营活动有关的现金38,252,178.749,817,611.48120,236,719.534,237,868.37
  经营活动现金流出小计1,128,269,428.31591,743,022.611,989,302,356.171,551,004,416.66
  经营活动产生的现金流量净额126,199,446.6935,158,643.83335,334,342.35189,735,668.64
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,585.15-11,275.675,600.73
  处置固定资产、无形资产和其他长期资产收回的现金净额--390,946.09241,649.16
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计6,585.15-402,221.76247,249.89
  购建固定资产、无形资产和其他长期资产支付的现金87,700,944.3640,630,552.99119,074,555.6758,339,011.59
  投资支付的现金---17,391,000
  投资活动现金流出小计87,700,944.3640,630,552.99119,074,555.6775,730,011.59
  投资活动产生的现金流量净额-87,694,359.21-40,630,552.99-118,672,333.91-75,482,761.7
三、筹资活动产生的现金流量:
  偿还债务支付的现金7,777,984.153,714,419.3515,138,958.4511,440,908.1
  分配股利、利润或偿付利息支付的现金20,879,930.79596,614.6470,455,875.9668,633,091.62
  其中:子公司支付给少数股东的股利、利润--20,978,516.9920,712,447
  支付其他与筹资活动有关的现金40,581,996.3810,337,217.26112,974,930.2357,829,355.47
  筹资活动现金流出小计69,239,911.3214,648,251.25198,569,764.64137,903,355.19
  筹资活动产生的现金流量净额-69,239,911.32-14,648,251.25-198,569,764.64-137,903,355.19
四、汇率变动对现金及现金等价物的影响5,119,658.091,609,727.42-11,228,307.95262,581.41
五、现金及现金等价物净增加额-25,615,165.75-18,510,432.996,863,935.85-23,387,866.84
  加:期初现金及现金等价物余额525,433,063.34525,433,063.34518,569,127.49518,569,127.49
  期末现金及现金等价物余额499,817,897.59506,922,630.35525,433,063.34495,181,260.65
补充资料:
  净利润31,067,816.29-68,818,576.84-
  资产减值准备9,455,001.54-37,715,379.41-
  固定资产和投资性房地产折旧57,803,946.13-117,491,482.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧57,803,946.13-117,491,482.76-
  无形资产摊销1,258,187.14-476,326.92-
  长期待摊费用摊销2,935,165.06-4,950,850.78-
  处置固定资产、无形资产和其他长期资产的损失---96,996.29-
  固定资产报废损失937,954.07-1,654,429.97-
  财务费用6,497,412.48-19,803,968.33-
  投资损失-6,585.15--11,275.67-
  递延所得税1,449,191.16--334,112.43-
  其中:递延所得税资产减少1,480,987.05-2,290,786.18-
    递延所得税负债增加-31,795.89--2,624,898.61-
  存货的减少49,613,083.64-46,329,118.93-
  经营性应收项目的减少-46,084,346.52--104,547,751.86-
  经营性应付项目的增加-37,527,110.19-45,105,555.77-
  现金的期末余额499,817,897.59-525,433,063.34-
  减:现金的期初余额525,433,063.34-518,569,127.49-
  现金及现金等价物的净增加额-25,615,165.75-6,863,935.85-
公告日期2025-08-302025-04-292025-03-292024-10-30
审计意见(境内)标准无保留意见
TOP↑