当前位置:首页 - 行情中心 - 广州发展(600098) - 财务分析 - 现金流量表

广州发展

(600098)

  

流通市值:235.12亿  总市值:235.62亿
流通股本:34.99亿   总股本:35.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金25,568,056,046.5711,425,795,496.0854,014,443,597.7640,289,785,012.4
  客户存款和同业存放款项净增加额6,000,000--401,179.27-400,610.39
  收取利息、手续费及佣金的现金18,541,540.198,569,169.3557,568,807.4437,482,059.71
  收到的税费返还68,975,651.7452,307,277.5591,773,278.4786,739,311.43
  收到其他与经营活动有关的现金321,644,928.59164,885,659.25861,888,206.05670,048,035.97
  经营活动现金流入小计25,983,218,167.0911,651,557,602.2355,025,272,710.4541,083,653,809.12
  购买商品、接受劳务支付的现金21,398,687,173.098,913,282,231.8846,501,376,405.5834,442,961,757.55
  存放中央银行和同业款项净增加额-24,094,944.22-52,224,194.74108,907,366.6596,237,098.32
  支付利息、手续费及佣金的现金58,270.8326,241.82636,254.76600,095.52
  支付给职工以及为职工支付的现金1,174,434,525.81799,008,040.651,964,649,669.881,492,704,381.72
  支付的各项税费486,004,743.51249,250,328.051,161,436,316.72770,716,020.54
  支付其他与经营活动有关的现金359,296,511.86197,246,207.49778,294,765.25545,031,681.63
  经营活动现金流出小计23,394,386,280.8810,106,588,855.1550,515,300,778.8437,348,251,035.28
  经营活动产生的现金流量净额2,588,831,886.211,544,968,747.084,509,971,931.613,735,402,773.84
二、投资活动产生的现金流量:
  收回投资收到的现金375,493,131.3225,493,131.321,237,000,000290,000,000
  取得投资收益收到的现金41,634,880.7721,086,100419,496,123.19345,845,535.81
  处置固定资产、无形资产和其他长期资产收回的现金净额753,141,446.52179,033.05766,681,736304,749,315.98
  收到的其他与投资活动有关的现金3,267,000-616,071,737.674,815,263.46
  投资活动现金流入小计1,173,536,458.6146,758,264.373,039,249,596.86945,410,115.25
  购建固定资产、无形资产和其他长期资产支付的现金3,017,635,046.571,232,383,973.163,954,498,823.992,464,806,089.85
  投资支付的现金1,760,355,277.761,217,048,682.421,288,087,315.29856,386,175.21
  取得子公司及其他营业单位支付的现金259,659,693.54249,479,693.54211,430,785.0940,471,996.08
  支付其他与投资活动有关的现金608,846,332.94608,846,332.94148,510,377.796,027,083.33
  投资活动现金流出小计5,646,496,350.813,307,758,682.065,602,527,302.163,367,691,344.47
  投资活动产生的现金流量净额-4,472,959,892.2-3,261,000,417.69-2,563,277,705.3-2,422,281,229.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,142,00016,192,00040,300,00013,000,000
  其中:子公司吸收少数股东投资收到的现金25,142,00016,192,00040,300,00013,000,000
  取得借款收到的现金10,791,354,221.636,339,527,553.7314,367,994,100.9813,162,786,258.16
  收到其他与筹资活动有关的现金144,195,769.82144,195,769.8282,030,759.8451,050,759.84
  筹资活动现金流入小计10,960,691,991.456,499,915,323.5514,490,324,860.8213,226,837,018
  偿还债务支付的现金7,244,728,213.483,788,683,923.8515,805,216,648.8111,524,103,706.31
  分配股利、利润或偿付利息支付的现金1,449,168,140.61208,767,614.262,074,027,178.731,709,549,413.38
  其中:子公司支付给少数股东的股利、利润6,100,000-228,946,756.3332,446,756.33
  支付其他与筹资活动有关的现金502,276,299.7432,821,585.28209,814,564.7778,307,493.8
  筹资活动现金流出小计9,196,172,653.834,030,273,123.3918,089,058,392.3113,311,960,613.49
  筹资活动产生的现金流量净额1,764,519,337.622,469,642,200.16-3,598,733,531.49-85,123,595.49
四、汇率变动对现金及现金等价物的影响-1,034,797.99131,399.093,612,245.71-2,102,472.94
五、现金及现金等价物净增加额-120,643,466.36753,741,928.64-1,648,427,059.471,225,895,476.19
  加:期初现金及现金等价物余额4,484,367,619.434,484,367,619.436,132,794,678.96,132,794,678.9
  期末现金及现金等价物余额4,363,724,153.075,238,109,548.074,484,367,619.437,358,690,155.09
补充资料:
  净利润1,679,334,923.23-1,954,565,441.53-
  资产减值准备341,915,795.42-99,146,412.26-
  固定资产和投资性房地产折旧1,283,389,389.66-2,184,105,182.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,283,389,389.66-2,184,105,182.93-
  无形资产摊销57,974,242.64-118,481,899.32-
  长期待摊费用摊销34,704,941.84-57,475,135.59-
  处置固定资产、无形资产和其他长期资产的损失-1,666,835,280.29--956,186.08-
  固定资产报废损失8,252,292.43--1,896,809.45-
  公允价值变动损失---12,275,791.22-
  财务费用434,623,313.48-982,287,535.11-
  投资损失-131,692,746.96--269,312,274.76-
  递延所得税198,200,977.15-104,768,386.98-
  其中:递延所得税资产减少210,679,638.93--82,088,017.05-
    递延所得税负债增加-12,478,661.78-186,856,404.03-
  存货的减少-70,020,224.54--380,236,789.57-
  经营性应收项目的减少-341,869,945.65--500,494,024.35-
  经营性应付项目的增加732,828,767.35-118,394,699.5-
  现金的期末余额4,363,724,153.07-4,484,367,619.43-
  减:现金的期初余额4,484,367,619.43-6,132,794,678.9-
  现金及现金等价物的净增加额-120,643,466.36--1,648,427,059.47-
公告日期2025-08-302025-04-302025-04-092024-10-31
审计意见(境内)标准无保留意见
TOP↑