当前位置:首页 - 行情中心 - 同方股份(600100) - 财务分析 - 现金流量表

同方股份

(600100)

  

流通市值:172.20亿  总市值:194.65亿
流通股本:29.64亿   总股本:33.50亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金18,464,026,822.1311,027,656,550.874,549,128,915.7223,215,049,798.14
收到的税费返还217,452,774.85126,270,939.9243,143,158.04375,590,547.88
收到其他与经营活动有关的现金504,678,657.69328,707,981.32159,881,971.68716,075,826.68
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,186,158,254.6711,482,635,472.114,752,154,045.4424,306,716,172.7
购买商品、接受劳务支付的现金15,150,879,575.719,154,810,656.484,354,614,825.8217,117,143,735.83
支付给职工以及为职工支付的现金3,304,776,674.532,291,903,508.21,309,556,642.754,236,840,547.01
支付的各项税费789,010,291.33637,980,140.95383,712,510.78873,541,917.56
支付其他与经营活动有关的现金1,535,338,069.52926,188,076.14419,200,776.852,031,433,223.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计20,780,004,611.0913,010,882,381.776,467,084,756.224,258,959,424.31
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-1,593,846,356.42-1,528,246,909.66-1,714,930,710.7647,756,748.39
二、投资活动产生的现金流量:
收回投资收到的现金599,914,178.18580,143,277.8718,457,885.332,321,654,415.46
取得投资收益收到的现金39,801,188.1918,651,120.861,685,902.33184,713,147.86
处置固定资产、无形资产和其他长期资产收回的现金净额42,754,536.1330,001,614.249,639,425.3348,209,422.06
处置子公司及其他营业单位收到的现金净额698,082,803.54--1,233,239,216.08
收到的其他与投资活动有关的现金--070,148,317.64
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,380,552,706.04628,796,012.9729,783,212.993,857,964,519.1
购建固定资产、无形资产和其他长期资产支付的现金437,312,112.87320,080,525.21153,459,826.05794,528,401.31
投资支付的现金---23,855,797.24
支付其他与投资活动有关的现金--023,121,720.66
投资活动现金流出的平衡项目0000
投资活动现金流出小计437,312,112.87320,080,525.21153,459,826.05841,505,919.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额943,240,593.17308,715,487.76-123,676,613.063,016,458,599.89
三、筹资活动产生的现金流量:
吸收投资收到的现金10,000,00010,000,00010,000,0002,800,000
其中:子公司吸收少数股东投资收到的现金10,000,00010,000,00010,000,0002,800,000
取得借款收到的现金19,026,348,872.6317,183,328,747.558,297,406,787.1216,234,141,701.69
收到其他与筹资活动有关的现金312,028,867.92245,363,366.8364,962,722.23104,081,186.53
筹资活动现金流入平衡项目0000
筹资活动现金流入小计19,348,377,740.5517,438,692,114.388,372,369,509.3516,341,022,888.22
偿还债务支付的现金18,188,540,226.5115,901,405,193.376,517,240,746.721,814,080,914
分配股利、利润或偿付利息支付的现金749,579,072.69579,613,550.01203,845,601.231,247,725,834.74
其中:子公司支付给少数股东的股利、利润53,257,102.4453,257,102.4463,850.44107,140,145.2
支付其他与筹资活动有关的现金160,288,458.95143,713,281.2639,838,068.45904,511,423.71
筹资活动现金流出平衡项目0000
筹资活动现金流出小计19,098,407,758.1516,624,732,024.646,760,924,416.3823,966,318,172.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额249,969,982.4813,960,089.741,611,445,092.97-7,625,295,284.23
四、汇率变动对现金及现金等价物的影响9,375,045.5540,036,120.33-15,562,303.68149,399,789.71
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-391,260,735.3-365,535,211.83-242,724,534.53-4,411,680,146.24
加:期初现金及现金等价物余额6,424,223,054.586,424,223,054.586,424,223,054.5810,835,903,200.82
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额6,032,962,319.286,058,687,842.756,181,498,520.056,424,223,054.58
补充资料:
净利润-38,462,032.16--662,388,866.27
资产减值准备-77,047,557.82-514,127,417.75
固定资产和投资性房地产折旧-177,338,020.8-377,892,938.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-177,338,020.8-377,892,938.12
无形资产摊销-152,839,788.36-322,017,406.16
长期待摊费用摊销-10,672,297.81-28,896,213.04
处置固定资产、无形资产和其他长期资产的损失--7,090,384.4--28,229,633.41
固定资产报废损失-1,229,556.07-1,730,983.29
公允价值变动损失--890,889,710.95-246,898,472.47
财务费用-408,142,767.02-885,221,925.57
投资损失-50,599,207.13--711,909,017.27
递延所得税-100,852,923.58--77,884,578.4
其中:递延所得税资产减少-4,933,655.79-25,807,629.9
递延所得税负债增加-95,919,267.79--103,692,208.3
存货的减少--1,028,986,089.68--447,969,642.58
经营性应收项目的减少--482,457,984.35--1,352,845,794.76
经营性应付项目的增加--309,904,317.6-602,422,907.9
其他-675,231.6--
现金的期末余额-6,058,687,842.75-6,424,223,054.58
减:现金的期初余额-6,424,223,054.58-10,835,903,200.82
公告日期2023-10-282023-08-302023-04-292023-04-29
审计意见(境内)标准无保留意见
TOP↑