当前位置:首页 - 行情中心 - 青山纸业(600103) - 财务分析 - 现金流量表

青山纸业

(600103)

  

流通市值:65.04亿  总市值:65.04亿
流通股本:22.12亿   总股本:22.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,771,126,112.751,159,436,672.1465,479,293.012,282,492,840.07
  收到的税费返还14,249,654.6611,115,605.88,874,394.1616,391,086.59
  收到其他与经营活动有关的现金27,228,454.0517,389,268.0310,309,026.7752,620,322.54
  经营活动现金流入小计1,812,604,221.461,187,941,545.93484,662,713.942,351,504,249.2
  购买商品、接受劳务支付的现金1,127,090,852.38675,924,325.43299,660,072.911,585,969,578.8
  支付给职工以及为职工支付的现金241,748,662.42159,687,274.2475,713,795.89410,224,631.21
  支付的各项税费85,523,676.3848,655,098.6620,243,805.34109,214,672.81
  支付其他与经营活动有关的现金72,389,734.7552,161,399.8126,270,656.3109,675,998.81
  经营活动现金流出小计1,526,752,925.93936,428,098.14421,888,330.442,215,084,881.63
  经营活动产生的现金流量净额285,851,295.53251,513,447.7962,774,383.5136,419,367.57
二、投资活动产生的现金流量:
  收回投资收到的现金3,766,014,103.132,447,414,929.391,442,535,827.563,599,569,400
  取得投资收益收到的现金55,543,760.8947,317,499.7531,992,165.7740,801,911.49
  处置固定资产、无形资产和其他长期资产收回的现金净额5,385--8,059,425.47
  投资活动现金流入小计3,821,563,249.022,494,732,429.141,474,527,993.333,648,430,736.96
  购建固定资产、无形资产和其他长期资产支付的现金110,476,315.7586,989,101.9158,383,902.53116,037,888.42
  投资支付的现金3,616,320,807.922,297,289,662.651,177,245,405.053,663,189,569.89
  投资活动现金流出小计3,726,797,123.672,384,278,764.561,235,629,307.583,779,227,458.31
  投资活动产生的现金流量净额94,766,125.35110,453,664.58238,898,685.75-130,796,721.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金---700,000
  其中:子公司吸收少数股东投资收到的现金---700,000
  取得借款收到的现金326,790,000241,000,000105,000,000991,000,000
  筹资活动现金流入小计326,790,000241,000,000105,000,000991,700,000
  偿还债务支付的现金452,502,268.32321,500,000108,500,0001,196,900,000
  分配股利、利润或偿付利息支付的现金34,336,230.3225,185,844.63,048,629.8746,848,371.82
  其中:子公司支付给少数股东的股利、利润6,000,000--3,918,481.77
  支付其他与筹资活动有关的现金31,775,895.411,512,820.33775,086.7219,564,507.84
  筹资活动现金流出小计518,614,394.05348,198,664.93112,323,716.591,263,312,879.66
  筹资活动产生的现金流量净额-191,824,394.05-107,198,664.93-7,323,716.59-271,612,879.66
四、汇率变动对现金及现金等价物的影响-5,038,408.2-3,517,969.14-1,644,560.13-527,183.05
五、现金及现金等价物净增加额183,754,618.63251,250,478.3292,704,792.53-266,517,416.49
  加:期初现金及现金等价物余额384,226,935.15384,226,935.15384,226,935.15650,744,351.64
  期末现金及现金等价物余额567,981,553.78635,477,413.45676,931,727.68384,226,935.15
补充资料:
  净利润-51,709,408.43-73,328,806.06
  资产减值准备--44,284.85-51,686,571.27
  固定资产和投资性房地产折旧-81,814,280.96-175,896,838.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-81,814,280.96-175,896,838.31
  无形资产摊销-9,016,863.87-17,208,537.4
  长期待摊费用摊销-842,569.67-1,861,321.34
  处置固定资产、无形资产和其他长期资产的损失-21.68--3,707,693.68
  固定资产报废损失-993,703.17-716,578.44
  公允价值变动损失-31,489,585.66--15,466,156.59
  财务费用-9,892,186.9-18,545,835.07
  投资损失--47,208,276.9--28,892,523.26
  递延所得税--6,894,622.19--5,903,840.24
  其中:递延所得税资产减少--6,099,999.21--6,777,657.05
    递延所得税负债增加--794,622.98-873,816.81
  存货的减少-24,966,371.47--76,065,032.67
  经营性应收项目的减少--67,349,079.87-136,777,260.6
  经营性应付项目的增加-155,680,418.8--221,798,765.53
  其他-2,121,007.02-1,316,202
  现金的期末余额-635,477,413.45-384,226,935.15
  减:现金的期初余额-384,226,935.15-650,744,351.64
  现金及现金等价物的净增加额-251,250,478.3--266,517,416.49
公告日期2026-10-272026-08-252026-04-302026-04-14
审计意见(境内)标准无保留意见
TOP↑