当前位置:首页 - 行情中心 - 青山纸业(600103) - 财务分析 - 现金流量表

青山纸业

(600103)

  

流通市值:85.17亿  总市值:86.27亿
流通股本:22.12亿   总股本:22.41亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,159,436,672.1465,479,293.012,282,492,840.071,601,035,615.08
  收到的税费返还11,115,605.88,874,394.1616,391,086.595,762,182.07
  收到其他与经营活动有关的现金17,389,268.0310,309,026.7752,620,322.5452,318,766.1
  经营活动现金流入小计1,187,941,545.93484,662,713.942,351,504,249.21,659,116,563.25
  购买商品、接受劳务支付的现金675,924,325.43299,660,072.911,585,969,578.81,231,515,831.99
  支付给职工以及为职工支付的现金159,687,274.2475,713,795.89410,224,631.21259,432,905.03
  支付的各项税费48,655,098.6620,243,805.34109,214,672.8198,212,781.74
  支付其他与经营活动有关的现金52,161,399.8126,270,656.3109,675,998.8190,737,109.39
  经营活动现金流出小计936,428,098.14421,888,330.442,215,084,881.631,679,898,628.15
  经营活动产生的现金流量净额251,513,447.7962,774,383.5136,419,367.57-20,782,064.9
二、投资活动产生的现金流量:
  收回投资收到的现金2,447,414,929.391,442,535,827.563,599,569,4002,662,954,157.56
  取得投资收益收到的现金47,317,499.7531,992,165.7740,801,911.4917,957,317.28
  处置固定资产、无形资产和其他长期资产收回的现金净额--8,059,425.47142,474
  投资活动现金流入小计2,494,732,429.141,474,527,993.333,648,430,736.962,681,053,948.84
  购建固定资产、无形资产和其他长期资产支付的现金86,989,101.9158,383,902.53116,037,888.4259,968,203.04
  投资支付的现金2,297,289,662.651,177,245,405.053,663,189,569.892,555,348,725.23
  取得子公司及其他营业单位支付的现金---1,172,925
  投资活动现金流出小计2,384,278,764.561,235,629,307.583,779,227,458.312,616,489,853.27
  投资活动产生的现金流量净额110,453,664.58238,898,685.75-130,796,721.3564,564,095.57
三、筹资活动产生的现金流量:
  吸收投资收到的现金--700,000700,000
  其中:子公司吸收少数股东投资收到的现金--700,000700,000
  取得借款收到的现金241,000,000105,000,000991,000,000786,500,000
  筹资活动现金流入小计241,000,000105,000,000991,700,000787,200,000
  偿还债务支付的现金321,500,000108,500,0001,196,900,000955,000,000
  分配股利、利润或偿付利息支付的现金25,185,844.63,048,629.8746,848,371.8243,192,843.18
  其中:子公司支付给少数股东的股利、利润--3,918,481.773,600,000
  支付其他与筹资活动有关的现金1,512,820.33775,086.7219,564,507.8417,775,526.85
  筹资活动现金流出小计348,198,664.93112,323,716.591,263,312,879.661,015,968,370.03
  筹资活动产生的现金流量净额-107,198,664.93-7,323,716.59-271,612,879.66-228,768,370.03
四、汇率变动对现金及现金等价物的影响-3,517,969.14-1,644,560.13-527,183.05-232,479.19
五、现金及现金等价物净增加额251,250,478.3292,704,792.53-266,517,416.49-185,218,818.55
  加:期初现金及现金等价物余额384,226,935.15384,226,935.15650,744,351.64650,744,351.64
  期末现金及现金等价物余额635,477,413.45676,931,727.68384,226,935.15465,525,533.09
补充资料:
  净利润51,709,408.43-73,328,806.06-
  资产减值准备-44,284.85-51,686,571.27-
  固定资产和投资性房地产折旧81,814,280.96-175,896,838.31-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧81,814,280.96-175,896,838.31-
  无形资产摊销9,016,863.87-17,208,537.4-
  长期待摊费用摊销842,569.67-1,861,321.34-
  处置固定资产、无形资产和其他长期资产的损失21.68--3,707,693.68-
  固定资产报废损失993,703.17-716,578.44-
  公允价值变动损失31,489,585.66--15,466,156.59-
  财务费用9,892,186.9-18,545,835.07-
  投资损失-47,208,276.9--28,892,523.26-
  递延所得税-6,894,622.19--5,903,840.24-
  其中:递延所得税资产减少-6,099,999.21--6,777,657.05-
    递延所得税负债增加-794,622.98-873,816.81-
  存货的减少24,966,371.47--76,065,032.67-
  经营性应收项目的减少-67,349,079.87-136,777,260.6-
  经营性应付项目的增加155,680,418.8--221,798,765.53-
  其他2,121,007.02-1,316,202-
  现金的期末余额635,477,413.45-384,226,935.15-
  减:现金的期初余额384,226,935.15-650,744,351.64-
  现金及现金等价物的净增加额251,250,478.3--266,517,416.49-
公告日期2026-08-252026-04-302026-04-142025-10-28
审计意见(境内)标准无保留意见
TOP↑