当前位置:首页 - 行情中心 - 浙江东日(600113) - 财务分析 - 现金流量表

浙江东日

(600113)

  

流通市值:124.99亿  总市值:124.99亿
流通股本:4.11亿   总股本:4.11亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金736,168,484.88370,271,353.28829,599,681.6441,380,446.35
  收到的税费返还---1,160,962.05
  收到其他与经营活动有关的现金39,087,272.332,744,012.3837,970,516.9432,354,172.19
  经营活动现金流入小计775,255,757.18403,015,365.66867,570,198.54474,895,580.59
  购买商品、接受劳务支付的现金345,819,544.22233,472,018.35529,474,597.12264,432,411.97
  支付给职工以及为职工支付的现金83,483,675.0449,260,590.25152,520,818.27114,029,217.29
  支付的各项税费68,968,158.0731,999,806.1779,409,756.5574,552,970.79
  支付其他与经营活动有关的现金12,114,548.915,075,701.4137,277,394.722,879,393.22
  经营活动现金流出小计510,385,926.24319,808,116.18798,682,566.64475,893,993.27
  经营活动产生的现金流量净额264,869,830.9483,207,249.4868,887,631.9-998,412.68
二、投资活动产生的现金流量:
  收回投资收到的现金5,768,390---
  取得投资收益收到的现金2,000,000-1,680,0001,680,000
  处置固定资产、无形资产和其他长期资产收回的现金净额42,43518,50068,377.1920,391.97
  收到的其他与投资活动有关的现金206,177,675.3832,177,675.3848,636,553.12135,524,502.3
  投资活动现金流入小计213,988,500.3832,196,175.3850,384,930.31137,224,894.27
  购建固定资产、无形资产和其他长期资产支付的现金23,899,986.2514,192,046.2115,155,362.1393,931,745.06
  投资支付的现金--4,000,0004,000,000
  支付其他与投资活动有关的现金161,350,0001,520,00047,240,800121,574,502.3
  投资活动现金流出小计185,249,986.2515,712,046.2166,396,162.13219,506,247.36
  投资活动产生的现金流量净额28,738,514.1316,484,129.18-116,011,231.82-82,281,353.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,410,0001,410,000100,000100,000
  其中:子公司吸收少数股东投资收到的现金1,410,000--100,000
  取得借款收到的现金--30,000,00010,000,000
  筹资活动现金流入小计1,410,0001,410,00030,100,00010,100,000
  偿还债务支付的现金34,097,222.22-138,762,481.269,385,000
  分配股利、利润或偿付利息支付的现金55,807,377.97574,078.8953,410,052.6753,658,698.09
  支付其他与筹资活动有关的现金7,539,173.24,202,385.6516,322,409.7919,084,686.51
  筹资活动现金流出小计97,443,773.394,776,464.54208,494,943.66142,128,384.6
  筹资活动产生的现金流量净额-96,033,773.39-3,366,464.54-178,394,943.66-132,028,384.6
四、汇率变动对现金及现金等价物的影响--6,049.31-
五、现金及现金等价物净增加额197,574,571.6896,324,914.12-225,512,494.27-215,308,150.37
  加:期初现金及现金等价物余额125,771,425.25125,771,425.25351,283,919.52351,283,919.52
  期末现金及现金等价物余额323,345,996.93222,096,339.37125,771,425.25135,975,769.15
补充资料:
  净利润37,162,866.31-138,473,558.62-
  资产减值准备--266,895.17-
  固定资产和投资性房地产折旧13,749,483.77-52,378,366.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,749,483.77-52,378,366.12-
  无形资产摊销6,813,887.64-13,108,910.89-
  长期待摊费用摊销3,896,767.54-8,082,199.17-
  处置固定资产、无形资产和其他长期资产的损失-19,765.85-34,576.85-
  固定资产报废损失--7,563.04-
  公允价值变动损失-26,495.65--17,055,392.29-
  财务费用1,814,561.17-8,648,652.61-
  投资损失1,685,916.42-3,164,171.09-
  递延所得税60,009,909.14--41,667,334.37-
  其中:递延所得税资产减少18,588,527.96--11,600,028.9-
    递延所得税负债增加41,421,381.18--30,067,305.47-
  存货的减少-39,171,943.91-118,290,483.4-
  经营性应收项目的减少36,670,294.7--226,515,560.97-
  经营性应付项目的增加141,258,303.18--54,865,350.05-
  其他--49,885,504.84-
  现金的期末余额323,345,996.93-125,771,425.25-
  减:现金的期初余额125,771,425.25-351,283,919.52-
  现金及现金等价物的净增加额197,574,571.68--225,512,494.27-
公告日期2026-08-252026-04-302026-03-072025-10-31
审计意见(境内)标准无保留意见
TOP↑