当前位置:首页 - 行情中心 - 浙江东日(600113) - 财务分析 - 现金流量表

浙江东日

(600113)

  

流通市值:101.29亿  总市值:101.29亿
流通股本:4.11亿   总股本:4.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,059,494,028.37736,168,484.88370,271,353.28829,599,681.6
  收到其他与经营活动有关的现金42,523,050.4439,087,272.332,744,012.3837,970,516.94
  经营活动现金流入小计1,102,017,078.81775,255,757.18403,015,365.66867,570,198.54
  购买商品、接受劳务支付的现金596,044,287.33345,819,544.22233,472,018.35529,474,597.12
  支付给职工以及为职工支付的现金119,700,195.0383,483,675.0449,260,590.25152,520,818.27
  支付的各项税费82,402,343.0668,968,158.0731,999,806.1779,409,756.55
  支付其他与经营活动有关的现金23,615,221.2212,114,548.915,075,701.4137,277,394.7
  经营活动现金流出小计821,762,046.64510,385,926.24319,808,116.18798,682,566.64
  经营活动产生的现金流量净额280,255,032.17264,869,830.9483,207,249.4868,887,631.9
二、投资活动产生的现金流量:
  收回投资收到的现金30,908,3905,768,390--
  取得投资收益收到的现金2,000,0002,000,000-1,680,000
  处置固定资产、无形资产和其他长期资产收回的现金净额42,43542,43518,50068,377.19
  收到的其他与投资活动有关的现金274,382,769.02206,177,675.3832,177,675.3848,636,553.12
  投资活动现金流入小计307,333,594.02213,988,500.3832,196,175.3850,384,930.31
  购建固定资产、无形资产和其他长期资产支付的现金26,931,032.3323,899,986.2514,192,046.2115,155,362.13
  投资支付的现金---4,000,000
  支付其他与投资活动有关的现金161,350,000161,350,0001,520,00047,240,800
  投资活动现金流出小计188,281,032.33185,249,986.2515,712,046.2166,396,162.13
  投资活动产生的现金流量净额119,052,561.6928,738,514.1316,484,129.18-116,011,231.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,410,0001,410,0001,410,000100,000
  其中:子公司吸收少数股东投资收到的现金1,410,0001,410,000--
  取得借款收到的现金---30,000,000
  筹资活动现金流入小计1,410,0001,410,0001,410,00030,100,000
  偿还债务支付的现金44,097,222.2234,097,222.22-138,762,481.2
  分配股利、利润或偿付利息支付的现金69,121,003.4455,807,377.97574,078.8953,410,052.67
  支付其他与筹资活动有关的现金44,511,614.457,539,173.24,202,385.6516,322,409.79
  筹资活动现金流出小计157,729,840.1197,443,773.394,776,464.54208,494,943.66
  筹资活动产生的现金流量净额-156,319,840.11-96,033,773.39-3,366,464.54-178,394,943.66
四、汇率变动对现金及现金等价物的影响---6,049.31
五、现金及现金等价物净增加额242,987,753.75197,574,571.6896,324,914.12-225,512,494.27
  加:期初现金及现金等价物余额125,771,425.25125,771,425.25125,771,425.25351,283,919.52
  期末现金及现金等价物余额368,759,179323,345,996.93222,096,339.37125,771,425.25
补充资料:
  净利润-37,162,866.31-138,473,558.62
  资产减值准备---266,895.17
  固定资产和投资性房地产折旧-13,749,483.77-52,378,366.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-13,749,483.77-52,378,366.12
  无形资产摊销-6,813,887.64-13,108,910.89
  长期待摊费用摊销-3,896,767.54-8,082,199.17
  处置固定资产、无形资产和其他长期资产的损失--19,765.85-34,576.85
  固定资产报废损失---7,563.04
  公允价值变动损失--26,495.65--17,055,392.29
  财务费用-1,814,561.17-8,648,652.61
  投资损失-1,685,916.42-3,164,171.09
  递延所得税-60,009,909.14--41,667,334.37
  其中:递延所得税资产减少-18,588,527.96--11,600,028.9
    递延所得税负债增加-41,421,381.18--30,067,305.47
  存货的减少--39,171,943.91-118,290,483.4
  经营性应收项目的减少-36,670,294.7--226,515,560.97
  经营性应付项目的增加-141,258,303.18--54,865,350.05
  其他---49,885,504.84
  现金的期末余额-323,345,996.93-125,771,425.25
  减:现金的期初余额-125,771,425.25-351,283,919.52
  现金及现金等价物的净增加额-197,574,571.68--225,512,494.27
公告日期2026-10-302026-08-252026-04-302026-03-07
审计意见(境内)标准无保留意见
TOP↑