当前位置:首页 - 行情中心 - 东睦股份(600114) - 财务分析 - 现金流量表

东睦股份

(600114)

  

流通市值:137.64亿  总市值:153.74亿
流通股本:6.16亿   总股本:6.89亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,604,968,698.751,275,783,093.684,304,670,609.973,243,079,789.94
  收到的税费返还15,128,185.8510,329,958.24,350,838.882,458,276.94
  收到其他与经营活动有关的现金47,631,961.5528,494,936.4699,317,288.4768,393,233.24
  经营活动现金流入小计2,667,728,846.151,314,607,988.344,408,338,737.323,313,931,300.12
  购买商品、接受劳务支付的现金939,076,090.04495,156,527.441,465,619,223.981,056,719,187.79
  支付给职工以及为职工支付的现金815,987,453.16430,870,828.131,520,280,669.191,118,738,505.68
  支付的各项税费130,957,948.5674,681,444.39269,323,625.98215,878,525.04
  支付其他与经营活动有关的现金72,779,386.444,510,724.61150,081,367.45113,447,417.37
  经营活动现金流出小计1,958,800,878.161,045,219,524.573,405,304,886.62,504,783,635.88
  经营活动产生的现金流量净额708,927,967.99269,388,463.771,003,033,850.72809,147,664.24
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额6,769,433.65,631,6923,934,237.062,541,128.04
  收到的其他与投资活动有关的现金113,004.144,401223,379.8188,144.15
  投资活动现金流入小计6,882,437.75,676,0934,157,616.862,729,272.19
  购建固定资产、无形资产和其他长期资产支付的现金165,765,639.0363,260,539.33190,069,635.52138,344,086.28
  投资活动现金流出小计165,765,639.0363,260,539.33190,069,635.52138,344,086.28
  投资活动产生的现金流量净额-158,883,201.33-57,584,446.33-185,912,018.66-135,614,814.09
三、筹资活动产生的现金流量:
  吸收投资收到的现金--178,500,000178,500,000
  取得借款收到的现金699,000,000175,000,0001,303,276,450.711,297,880,530
  筹资活动现金流入小计699,000,000175,000,0001,481,776,450.711,476,380,530
  偿还债务支付的现金956,980,000156,600,0001,962,580,0001,694,290,000
  分配股利、利润或偿付利息支付的现金219,186,406.9217,333,754.45252,750,880.35239,711,910.61
  其中:子公司支付给少数股东的股利、利润5,320,0004,800,0003,000,0003,000,000
  支付其他与筹资活动有关的现金13,468,046.466,659,487.8251,219,019.5630,200,744.95
  筹资活动现金流出小计1,189,634,453.38180,593,242.272,266,549,899.911,964,202,655.56
  筹资活动产生的现金流量净额-490,634,453.38-5,593,242.27-784,773,449.2-487,822,125.56
四、汇率变动对现金及现金等价物的影响-6,093,466.21-3,279,708.694,765,383.755,934,057.11
五、现金及现金等价物净增加额53,316,847.07202,931,066.4837,113,766.61191,644,781.7
  加:期初现金及现金等价物余额328,823,112.49328,823,112.49291,709,345.88291,709,345.88
  期末现金及现金等价物余额382,139,959.56531,754,178.97328,823,112.49483,354,127.58
补充资料:
  净利润270,156,249.79-681,373,830.42-
  资产减值准备53,844,027.49-21,970,223.91-
  固定资产和投资性房地产折旧173,152,218.87-372,780,365.32-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧173,152,218.87-372,780,365.32-
  无形资产摊销8,610,443.34-16,579,392.57-
  长期待摊费用摊销11,974,417.76-26,520,958.73-
  处置固定资产、无形资产和其他长期资产的损失220,933.39-5,785,032.22-
  固定资产报废损失1,216,917.14-7,950,953.64-
  财务费用32,593,527.22-71,338,095.72-
  投资损失212.2-63,625.6-
  递延所得税-16,369,873.18--5,518,461.23-
  其中:递延所得税资产减少-15,922,490.88--4,223,162.72-
    递延所得税负债增加-447,382.3--1,295,298.51-
  存货的减少-88,435,582.68-65,217,256.27-
  经营性应收项目的减少197,308,591.77--724,790,846.66-
  经营性应付项目的增加-24,765,669.19-385,831,591.17-
  其他77,372,201.36-56,049,416.71-
  现金的期末余额382,139,959.56-328,823,112.49-
  减:现金的期初余额328,823,112.49-291,709,345.88-
  现金及现金等价物的净增加额53,316,847.07-37,113,766.61-
公告日期2026-08-272026-04-212026-04-212025-10-28
审计意见(境内)标准无保留意见
TOP↑