当前位置:首页 - 行情中心 - 郑州煤电(600121) - 财务分析 - 现金流量表

郑州煤电

(600121)

  

流通市值:43.38亿  总市值:43.38亿
流通股本:12.18亿   总股本:12.18亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,321,736,569.793,285,655,308.032,310,273,585.481,201,085,418.06
收到其他与经营活动有关的现金73,087,394.0948,964,810.4725,141,834.7711,949,710.6
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,394,823,963.883,334,620,118.52,335,415,420.251,213,035,128.66
购买商品、接受劳务支付的现金1,722,906,390.721,150,081,186.77761,083,211.63426,718,190.81
支付给职工以及为职工支付的现金1,658,733,032.581,418,900,073.51887,116,417.46441,262,672.58
支付的各项税费625,883,231.62515,769,536.07376,711,000.15199,638,976.15
支付其他与经营活动有关的现金143,335,863.92102,283,762.6691,184,716.4434,120,115.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,150,858,518.843,187,034,559.012,116,095,345.681,101,739,955.24
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额243,965,445.04147,585,559.49219,320,074.57111,295,173.42
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额56,652,314.3540,360,453.1540,360,453.1540,343,075.95
投资活动现金流入的平衡项目0000
投资活动现金流入小计56,652,314.3540,360,453.1540,360,453.1540,343,075.95
购建固定资产、无形资产和其他长期资产支付的现金391,494,935.09261,349,319.9147,880,660.71101,568,368.59
投资活动现金流出的平衡项目0000
投资活动现金流出小计391,494,935.09261,349,319.9147,880,660.71101,568,368.59
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-334,842,620.74-220,988,866.75-107,520,207.56-61,225,292.64
三、筹资活动产生的现金流量:
取得借款收到的现金2,327,000,0001,883,000,0001,488,000,000459,000,000
收到其他与筹资活动有关的现金2,605,000,0001,900,000,000990,000,000760,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,932,000,0003,783,000,0002,478,000,0001,219,000,000
偿还债务支付的现金2,666,850,562.52,011,850,562.51,686,750,562.5492,820,002
分配股利、利润或偿付利息支付的现金202,610,470.02164,979,347.94112,537,783.0365,707,002.57
其中:子公司支付给少数股东的股利、利润6,000,0006,000,0006,000,0006,000,000
支付其他与筹资活动有关的现金2,247,651,921.021,950,531,368944,968,468763,381,640
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,117,112,953.544,127,361,278.442,744,256,813.531,321,908,644.57
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-185,112,953.54-344,361,278.44-266,256,813.53-102,908,644.57
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-275,990,129.24-417,764,585.7-154,456,946.52-52,838,763.79
加:期初现金及现金等价物余额1,097,038,626.151,097,038,626.151,097,038,626.151,097,038,626.15
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额821,048,496.91679,274,040.45942,581,679.631,044,199,862.36
补充资料:
净利润217,786,370.62-150,115,516.25-
资产减值准备999,247.44---
固定资产和投资性房地产折旧429,564,629.21-215,593,255.62-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧429,564,629.21-215,593,255.62-
无形资产摊销27,660,380.43-13,565,992.46-
长期待摊费用摊销2,058,917.48-1,049,458.74-
处置固定资产、无形资产和其他长期资产的损失-17,612,381.74--13,759,802.08-
固定资产报废损失-7,233,745.4-5,530.7-
公允价值变动损失21,361,000---
财务费用212,762,391.04-120,642,247.81-
投资损失-10,118,328.57-13,311,995.21-
递延所得税-5,161,287.25---
其中:递延所得税资产减少-3,946,057.52---
递延所得税负债增加-1,215,229.73---
存货的减少49,896,336.44-2,631,851.42-
经营性应收项目的减少-164,203,755.89--140,468,246.49-
经营性应付项目的增加-528,252,497.46--144,687,651.65-
现金的期末余额821,048,496.91-942,581,679.63-
减:现金的期初余额1,097,038,626.15-1,097,038,626.15-
公告日期2024-03-302023-10-282023-08-292023-04-29
审计意见(境内)标准无保留意见
TOP↑