当前位置:首页 - 行情中心 - 杭钢股份(600126) - 财务分析 - 现金流量表

杭钢股份

(600126)

  

流通市值:173.93亿  总市值:173.93亿
流通股本:33.77亿   总股本:33.77亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金19,192,955,460.0464,399,846,075.9645,649,199,677.2729,816,811,135.38
收到的税费返还114,214.41293,504,826.44143,769,718.7288,618,799.32
收到其他与经营活动有关的现金174,691,981.61879,692,109.85808,931,740.37488,499,245.13
经营活动现金流入的平衡项目0000
经营活动现金流入小计19,367,761,656.0665,573,043,012.2546,601,901,136.3630,393,929,179.83
购买商品、接受劳务支付的现金20,952,352,525.3766,088,181,362.5745,176,787,601.1929,233,225,161.95
支付给职工以及为职工支付的现金277,303,436.39997,852,908.96661,504,195.79474,334,642.69
支付的各项税费209,462,105.6743,050,006.96460,773,990.49417,301,201.47
支付其他与经营活动有关的现金93,581,027.05486,302,467.67349,560,546.92277,900,594.33
经营活动现金流出的平衡项目0000
经营活动现金流出小计21,532,699,094.4168,315,386,746.1646,648,626,334.3930,402,761,600.44
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-2,164,937,438.35-2,742,343,733.91-46,725,198.03-8,832,420.61
二、投资活动产生的现金流量:
收回投资收到的现金141,113,7002,388,014.1122,209,175.6622,209,175.66
取得投资收益收到的现金45,724,0002,125,571.092,125,571.09213,797.86
处置固定资产、无形资产和其他长期资产收回的现金净额49,011.82,177,675.472,162,428.111,076.11
投资活动现金流入的平衡项目0000
投资活动现金流入小计186,886,711.86,691,260.6726,497,174.8622,424,049.63
购建固定资产、无形资产和其他长期资产支付的现金144,884,337.34806,857,172.97333,868,343.76268,432,442.48
投资支付的现金130,000,000260,000,00067,500,00067,500,000
支付其他与投资活动有关的现金199,570.11---
投资活动现金流出的平衡项目0000
投资活动现金流出小计275,083,907.451,066,857,172.97401,368,343.76335,932,442.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-88,197,195.65-1,060,165,912.3-374,871,168.9-313,508,392.85
三、筹资活动产生的现金流量:
吸收投资收到的现金31,500,0001,750,0001,750,000-
其中:子公司吸收少数股东投资收到的现金31,500,0001,750,0001,750,000-
取得借款收到的现金1,129,497,160.152,908,315,173.63,081,269,706.182,650,159,932.1
收到其他与筹资活动有关的现金45,082,191.621,430,380,278.99884,195,330.01851,836,067.01
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,206,079,351.774,340,445,452.593,967,215,036.193,501,995,999.11
偿还债务支付的现金697,360,413.541,782,632,754.241,874,539,708.471,624,738,954.82
分配股利、利润或偿付利息支付的现金16,410,282.27181,422,558.53226,402,588.54200,556,205.78
支付其他与筹资活动有关的现金1,075,677.5532,167,138.051,481,8001,481,800
筹资活动现金流出平衡项目0000
筹资活动现金流出小计714,846,373.361,996,222,450.822,102,424,097.011,826,776,960.6
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额491,232,978.412,344,223,001.771,864,790,939.181,675,219,038.51
四、汇率变动对现金及现金等价物的影响6,688,381.9662,130,895.1254,251,054.4845,480,315.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,755,213,273.63-1,396,155,749.321,497,445,626.731,398,358,540.59
加:期初现金及现金等价物余额7,494,229,322.918,890,385,072.238,890,385,072.238,890,385,072.23
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额5,739,016,049.287,494,229,322.9110,387,830,698.9610,288,743,612.82
补充资料:
净利润-184,029,905.21-55,209,349.34
资产减值准备-52,850,216.31-39,328,979.63
固定资产和投资性房地产折旧-952,934,069.55-472,353,280.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-952,934,069.55-472,353,280.28
无形资产摊销-86,495,153.16-41,656,660.14
长期待摊费用摊销-56,054,804.2-23,506,081.16
处置固定资产、无形资产和其他长期资产的损失--13,420,175.75--
固定资产报废损失-25,638,122.98-8,607.23
公允价值变动损失--98,160,290--
财务费用-22,168,228.48-8,817,220.47
投资损失--1,230,663.12--16,102,224.42
递延所得税-856,567.82--33,211,408.62
其中:递延所得税资产减少-1,803,583.68--29,509,542.25
递延所得税负债增加--947,015.86--3,701,866.37
存货的减少--2,253,523,577.11--790,102,331.67
经营性应收项目的减少--2,873,129,342.38--1,764,463,181.17
经营性应付项目的增加-1,095,828,124.12-1,949,634,796.86
其他-188,086.19--
现金的期末余额-7,494,229,322.91-10,288,743,612.82
减:现金的期初余额-8,890,385,072.23-8,890,385,072.23
公告日期2024-04-272024-04-132023-10-282023-08-26
审计意见(境内)标准无保留意见
TOP↑