当前位置:首页 - 行情中心 - XD苏豪弘(600128) - 财务分析 - 现金流量表

XD苏豪弘

(600128)

  

流通市值:27.19亿  总市值:27.19亿
流通股本:2.47亿   总股本:2.47亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,323,890,545.786,975,531,094.915,287,642,743.53,585,353,710.66
收到的税费返还64,961,248.25197,677,493.16135,016,574.3683,632,940.86
收到其他与经营活动有关的现金12,278,641.4149,436,406.935,549,790.2414,676,086.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,401,130,435.447,222,644,994.975,458,209,108.13,683,662,737.78
购买商品、接受劳务支付的现金2,573,580,302.267,047,665,863.945,793,067,798.743,884,132,390.31
支付给职工以及为职工支付的现金73,714,472.72201,298,587.48150,200,571.74104,593,384.41
支付的各项税费28,694,796.6265,215,568.153,933,293.7643,889,267.06
支付其他与经营活动有关的现金45,090,636.01305,532,363.96100,790,186.9965,373,652.5
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,721,080,207.617,619,712,383.486,097,991,851.234,097,988,694.28
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-319,949,772.17-397,067,388.51-639,782,743.13-414,325,956.5
二、投资活动产生的现金流量:
收回投资收到的现金11,500,939.95143,217,196.95119,207,401.6115,398,176.8
取得投资收益收到的现金616,337.0219,895,178.0113,697,381.9612,070,235.47
处置固定资产、无形资产和其他长期资产收回的现金净额1,00020,102,456.9520,093,481.4316,548.68
收到的其他与投资活动有关的现金99,436,164.96510,934,303.64406,007,554.87343,680,843.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计111,554,441.93694,149,135.55559,005,819.86471,165,804.21
购建固定资产、无形资产和其他长期资产支付的现金1,982,271.4823,003,361.8613,494,266.9410,954,208.68
投资支付的现金3,991,329.6915,851,327.7815,850,008.7115,848,733.13
支付其他与投资活动有关的现金113,487,998.03503,805,327.53371,222,173.62294,042,966.84
投资活动现金流出的平衡项目0000
投资活动现金流出小计119,461,599.2542,660,017.17400,566,449.27320,845,908.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-7,907,157.27151,489,118.38158,439,370.59150,319,895.56
三、筹资活动产生的现金流量:
取得借款收到的现金606,457,964.441,340,753,234.041,157,407,814.82779,588,160.37
收到其他与筹资活动有关的现金-14,000,00014,000,00014,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计606,457,964.441,354,753,234.041,171,407,814.82793,588,160.37
偿还债务支付的现金359,715,918.91,175,664,142.92927,612,081.24638,312,992.2
分配股利、利润或偿付利息支付的现金4,155,900.3644,892,463.3937,748,670.824,080,860.11
其中:子公司支付给少数股东的股利、利润-6,660,25034,337,000-
支付其他与筹资活动有关的现金777,522.9423,536,779.7622,559,256.8221,781,733.88
筹资活动现金流出平衡项目0000
筹资活动现金流出小计364,649,342.21,244,093,386.07987,920,008.88664,175,586.19
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额241,808,622.24110,659,847.97183,487,805.94129,412,574.18
四、汇率变动对现金及现金等价物的影响112,690.313,243,415.73-1,161,005.05189,799.39
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-85,935,616.89-131,675,006.43-299,016,571.65-134,403,687.37
加:期初现金及现金等价物余额788,989,039.17920,664,045.6920,664,045.6920,664,045.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额703,053,422.28788,989,039.17621,647,473.95786,260,358.23
补充资料:
净利润-62,255,765.42-37,961,783.11
资产减值准备-6,856,815.33--2,155,467.32
固定资产和投资性房地产折旧-11,433,544.03-5,761,668.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,433,544.03-5,761,668.25
无形资产摊销-2,797,617.04-1,342,895.99
长期待摊费用摊销-4,852,185.3-2,485,666.66
处置固定资产、无形资产和其他长期资产的损失--27,379,293.49--291,729.87
固定资产报废损失-49,414.5-145,864.93
公允价值变动损失-3,273,010.36-4,763,461.61
财务费用-10,735,299.95-4,452,075.24
投资损失--42,745,925.57--23,308,305.12
递延所得税--550,701.09--5,616,873.92
其中:递延所得税资产减少--2,160,083.69--5,927,178.05
递延所得税负债增加-1,609,382.6-310,304.13
存货的减少--136,924,543.61-34,166,278.44
经营性应收项目的减少--196,746,735.14--373,633,771.97
经营性应付项目的增加--95,753,211.73--95,056,019.54
现金的期末余额-788,989,039.17-786,260,358.23
减:现金的期初余额-920,664,045.6-920,664,045.6
公告日期2025-04-292025-04-292024-10-302024-08-27
审计意见(境内)标准无保留意见
TOP↑