当前位置:首页 - 行情中心 - 苏豪弘业(600128) - 财务分析 - 现金流量表

苏豪弘业

(600128)

  

流通市值:17.50亿  总市值:17.50亿
流通股本:2.47亿   总股本:2.47亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,064,897,013.764,493,716,207.382,720,426,547.421,226,881,132.91
收到的税费返还178,525,922.67134,145,011.48102,216,072.243,875,457.12
收到其他与经营活动有关的现金43,903,825.1928,002,550.4222,640,875.7129,292,709.32
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,287,326,761.624,655,863,769.282,845,283,495.331,300,049,299.35
购买商品、接受劳务支付的现金6,471,236,482.054,422,431,367.362,755,844,517.971,270,666,447.33
支付给职工以及为职工支付的现金182,213,227.64145,423,100.02100,218,732.3764,869,088.73
支付的各项税费54,706,760.1844,455,192.0336,963,773.6914,828,427.54
支付其他与经营活动有关的现金284,120,297.9967,502,536.8248,761,074.0324,356,649.55
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,992,276,767.864,679,812,196.232,941,788,098.061,374,720,613.15
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额295,049,993.76-23,948,426.95-96,504,602.73-74,671,313.8
二、投资活动产生的现金流量:
收回投资收到的现金205,481,188.23189,088,097.83158,138,053.9749,744,520.31
取得投资收益收到的现金40,417,984.5910,034,205.868,394,475.966,959,697.08
处置固定资产、无形资产和其他长期资产收回的现金净额1,012,022.1392,20092,200-
收到的其他与投资活动有关的现金702,394,052.72544,801,562.77341,333,651.41153,786,650.99
投资活动现金流入的平衡项目0000
投资活动现金流入小计949,305,247.67744,016,066.46507,958,381.34210,490,868.38
购建固定资产、无形资产和其他长期资产支付的现金23,019,956.6116,075,727.5512,206,737.038,129,172.78
投资支付的现金88,398,805.6688,402,574.0880,313,035.6331,891,556.7
支付其他与投资活动有关的现金668,390,219.76511,186,765.54312,569,946.37145,526,233.73
投资活动现金流出的平衡项目0000
投资活动现金流出小计779,808,982.03615,665,067.17405,089,719.03185,546,963.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额169,496,265.64128,350,999.29102,868,662.3124,943,905.17
三、筹资活动产生的现金流量:
吸收投资收到的现金12,940,00012,940,00012,940,00012,940,000
其中:子公司吸收少数股东投资收到的现金12,940,00012,940,00012,940,00012,940,000
取得借款收到的现金1,182,254,845.46858,034,292.31616,676,063.04216,210,095.22
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,195,194,845.46870,974,292.31629,616,063.04229,150,095.22
偿还债务支付的现金1,201,588,623.08954,140,299.2674,143,445.62168,497,787.66
分配股利、利润或偿付利息支付的现金71,493,983.5268,042,887.5641,601,033.672,861,875.52
其中:子公司支付给少数股东的股利、利润36,328,00036,328,00011,651,250-
支付其他与筹资活动有关的现金4,304,293.933,336,331.362,188,998.55864,973.11
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,277,386,900.531,025,519,518.12717,933,477.84172,224,636.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-82,192,055.07-154,545,225.81-88,317,414.856,925,458.93
四、汇率变动对现金及现金等价物的影响5,918,123.984,106,656.954,100,011.66-1,370,829.03
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额388,272,328.31-46,035,996.52-77,853,343.565,827,221.27
加:期初现金及现金等价物余额532,391,717.29532,391,717.29532,391,717.29532,391,717.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额920,664,045.6486,355,720.77454,538,373.73538,218,938.56
补充资料:
净利润64,228,462.42-29,237,786.78-
资产减值准备3,349,458.73-2,559,849.82-
固定资产和投资性房地产折旧11,376,317.96-5,631,838.42-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧11,376,317.96-5,631,838.42-
无形资产摊销2,875,526.9-1,441,774.67-
长期待摊费用摊销2,792,749.95-823,460.76-
处置固定资产、无形资产和其他长期资产的损失-77,689.99--115,783.12-
固定资产报废损失-460,521.05-57,891.56-
公允价值变动损失6,124,850.19-10,190,472.12-
财务费用-399,820.91-5,434,498.35-
投资损失-54,610,771.64--39,524,096.73-
递延所得税-29,447,932.35--21,006,260.27-
其中:递延所得税资产减少-22,656,004.11--10,589,640.81-
递延所得税负债增加-6,791,928.24--10,416,619.46-
存货的减少-43,655,824.46--41,825,558.59-
经营性应收项目的减少-10,952,159.77--21,491,407.58-
经营性应付项目的增加302,454,429.55--43,558,117.76-
现金的期末余额920,664,045.6-454,538,373.73-
减:现金的期初余额532,391,717.29-532,391,717.29-
公告日期2024-04-232023-10-312023-08-302023-04-29
审计意见(境内)标准无保留意见
TOP↑