当前位置:首页 - 行情中心 - 苏豪弘业(600128) - 财务分析 - 现金流量表

苏豪弘业

(600128)

  

流通市值:27.05亿  总市值:27.05亿
流通股本:2.47亿   总股本:2.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,030,621,336.172,323,890,545.786,975,531,094.915,287,642,743.5
  收到的税费返还107,195,551.9664,961,248.25197,677,493.16135,016,574.36
  收到其他与经营活动有关的现金20,471,769.312,278,641.4149,436,406.935,549,790.24
  经营活动现金流入小计4,158,288,657.432,401,130,435.447,222,644,994.975,458,209,108.1
  购买商品、接受劳务支付的现金4,102,107,515.622,573,580,302.267,047,665,863.945,793,067,798.74
  支付给职工以及为职工支付的现金111,530,751.0573,714,472.72201,298,587.48150,200,571.74
  支付的各项税费47,631,441.0528,694,796.6265,215,568.153,933,293.76
  支付其他与经营活动有关的现金153,474,948.3845,090,636.01305,532,363.96100,790,186.99
  经营活动现金流出小计4,414,744,656.12,721,080,207.617,619,712,383.486,097,991,851.23
  经营活动产生的现金流量净额-256,455,998.67-319,949,772.17-397,067,388.51-639,782,743.13
二、投资活动产生的现金流量:
  收回投资收到的现金34,223,457.5311,500,939.95143,217,196.95119,207,401.6
  取得投资收益收到的现金7,863,775.82616,337.0219,895,178.0113,697,381.96
  处置固定资产、无形资产和其他长期资产收回的现金净额5,358,2851,00020,102,456.9520,093,481.43
  收到的其他与投资活动有关的现金219,083,868.599,436,164.96510,934,303.64406,007,554.87
  投资活动现金流入小计266,529,386.85111,554,441.93694,149,135.55559,005,819.86
  购建固定资产、无形资产和其他长期资产支付的现金4,990,232.451,982,271.4823,003,361.8613,494,266.94
  投资支付的现金8,197,406.623,991,329.6915,851,327.7815,850,008.71
  支付其他与投资活动有关的现金303,436,496.4113,487,998.03503,805,327.53371,222,173.62
  投资活动现金流出小计316,624,135.47119,461,599.2542,660,017.17400,566,449.27
  投资活动产生的现金流量净额-50,094,748.62-7,907,157.27151,489,118.38158,439,370.59
三、筹资活动产生的现金流量:
  取得借款收到的现金1,032,618,323.9606,457,964.441,340,753,234.041,157,407,814.82
  收到其他与筹资活动有关的现金14,000,000-14,000,00014,000,000
  筹资活动现金流入小计1,046,618,323.9606,457,964.441,354,753,234.041,171,407,814.82
  偿还债务支付的现金772,896,970.46359,715,918.91,175,664,142.92927,612,081.24
  分配股利、利润或偿付利息支付的现金37,708,165.694,155,900.3644,892,463.3937,748,670.82
  其中:子公司支付给少数股东的股利、利润4,200,000-6,660,25034,337,000
  支付其他与筹资活动有关的现金15,555,045.88777,522.9423,536,779.7622,559,256.82
  筹资活动现金流出小计826,160,182.03364,649,342.21,244,093,386.07987,920,008.88
  筹资活动产生的现金流量净额220,458,141.87241,808,622.24110,659,847.97183,487,805.94
四、汇率变动对现金及现金等价物的影响711,560.22112,690.313,243,415.73-1,161,005.05
五、现金及现金等价物净增加额-85,381,045.2-85,935,616.89-131,675,006.43-299,016,571.65
  加:期初现金及现金等价物余额788,989,039.17788,989,039.17920,664,045.6920,664,045.6
  期末现金及现金等价物余额703,607,993.97703,053,422.28788,989,039.17621,647,473.95
补充资料:
  净利润40,487,204.39-62,255,765.42-
  资产减值准备5,468,492.15-6,856,815.33-
  固定资产和投资性房地产折旧5,482,078.25-11,433,544.03-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧5,482,078.25-11,433,544.03-
  无形资产摊销2,127,332.35-2,797,617.04-
  长期待摊费用摊销2,850,942.05-4,852,185.3-
  处置固定资产、无形资产和其他长期资产的损失19,120--27,379,293.49-
  固定资产报废损失-32,444.29-49,414.5-
  公允价值变动损失-6,407,164.58-3,273,010.36-
  财务费用9,326,486.35-10,735,299.95-
  投资损失-14,982,843.88--42,745,925.57-
  递延所得税-14,806,366.82--550,701.09-
  其中:递延所得税资产减少-13,945,842.84--2,160,083.69-
    递延所得税负债增加-860,523.98-1,609,382.6-
  存货的减少-169,604,723.13--136,924,543.61-
  经营性应收项目的减少-45,132,831.51--196,746,735.14-
  经营性应付项目的增加-69,700,347.02--95,753,211.73-
  现金的期末余额703,607,993.97-788,989,039.17-
  减:现金的期初余额788,989,039.17-920,664,045.6-
  现金及现金等价物的净增加额-85,381,045.2--131,675,006.43-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑