当前位置:首页 - 行情中心 - 乐凯胶片(600135) - 财务分析 - 现金流量表

乐凯胶片

(600135)

  

流通市值:41.17亿  总市值:41.17亿
流通股本:5.53亿   总股本:5.53亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金604,518,244.25244,946,183.651,320,736,184.48848,717,310.24
  收到的税费返还55,499,419.9539,582,422.529,601,718.4724,647,539.45
  收到其他与经营活动有关的现金34,724,507.935,805,231.653,606,468.5428,477,260.43
  经营活动现金流入小计694,742,172.13290,333,837.751,403,944,371.49901,842,110.12
  购买商品、接受劳务支付的现金726,539,791.86351,866,276.89921,753,988.69694,572,846.26
  支付给职工以及为职工支付的现金141,735,941.8573,338,775.64331,240,410.49229,425,742.3
  支付的各项税费26,692,432.9812,525,072.5947,806,062.3343,077,095.54
  支付其他与经营活动有关的现金42,581,564.8118,199,958.0634,629,324.7426,035,290.33
  经营活动现金流出小计937,549,731.5455,930,083.181,335,429,786.25993,110,974.43
  经营活动产生的现金流量净额-242,807,559.37-165,596,245.4368,514,585.24-91,268,864.31
二、投资活动产生的现金流量:
  收回投资收到的现金278,977,847.23114,900,0001,025,880,000515,880,000
  取得投资收益收到的现金1,453,339.63287,461.649,542,872.974,203,806.03
  处置固定资产、无形资产和其他长期资产收回的现金净额5,988-23,210.565,391
  投资活动现金流入小计280,437,174.86115,187,461.641,035,446,083.53520,089,197.03
  购建固定资产、无形资产和其他长期资产支付的现金53,670,782.839,442,032.14138,441,705.73106,324,042.65
  投资支付的现金567,707,972.22447,707,972.22943,361,319.45833,461,319.45
  投资活动现金流出小计621,378,755.02487,150,004.361,081,803,025.18939,785,362.1
  投资活动产生的现金流量净额-340,941,580.16-371,962,542.72-46,356,941.65-419,696,165.07
三、筹资活动产生的现金流量:
  取得借款收到的现金20,490,00020,000,00011,294,752.24-
  收到其他与筹资活动有关的现金67,071,551.56169,490.2657,265,387.912,034,045.66
  筹资活动现金流入小计87,561,551.5620,169,490.2668,560,140.152,034,045.66
  偿还债务支付的现金--25,000,00010,000,000
  分配股利、利润或偿付利息支付的现金246,684.0963,0502,388,523.28615,302.79
  其中:子公司支付给少数股东的股利、利润--1,294,120-
  支付其他与筹资活动有关的现金723,888.67200,504.524,922,233.792,472,254.8
  筹资活动现金流出小计970,572.76263,554.5232,310,757.0713,087,557.59
  筹资活动产生的现金流量净额86,590,978.819,905,935.7436,249,383.08-11,053,511.93
四、汇率变动对现金及现金等价物的影响-3,005,905.51-1,558,667.5178,113.2984,351.97
五、现金及现金等价物净增加额-500,164,066.24-519,211,519.9258,485,139.87-521,034,189.34
  加:期初现金及现金等价物余额942,753,485.68942,753,485.68884,268,345.81884,268,345.81
  期末现金及现金等价物余额442,589,419.44423,541,965.76942,753,485.68363,234,156.47
补充资料:
  净利润-30,582,715.5--88,135,850.34-
  资产减值准备4,603.02-9,990,415.02-
  固定资产和投资性房地产折旧34,436,842.01-62,310,767.14-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,436,842.01-62,310,767.14-
  无形资产摊销3,011,649.99-7,721,952.49-
  长期待摊费用摊销557,268.36-1,059,333.16-
  处置固定资产、无形资产和其他长期资产的损失-4,318.39--90,327.23-
  固定资产报废损失928,356.72-681,414.98-
  公允价值变动损失-2,437,413.57--6,745,952.37-
  财务费用340,255.2-317,742.59-
  投资损失-267,560.6--2,653,912.31-
  递延所得税-264,685.45-1,027,296.49-
  其中:递延所得税资产减少-264,685.45--337,315.27-
    递延所得税负债增加--1,364,611.76-
  存货的减少-121,993,615.62--12,171,297.51-
  经营性应收项目的减少-185,915,042.22-70,040,391.58-
  经营性应付项目的增加52,166,512.33-3,672,363.76-
  现金的期末余额442,589,419.44-942,753,485.68-
  减:现金的期初余额942,753,485.68-884,268,345.81-
  现金及现金等价物的净增加额-500,164,066.24-58,485,139.87-
公告日期2026-08-272026-04-292026-03-272025-10-31
审计意见(境内)标准无保留意见
TOP↑