当前位置:首页 - 行情中心 - 航天机电(600151) - 财务分析 - 现金流量表

航天机电

(600151)

  

流通市值:120.48亿  总市值:120.48亿
流通股本:14.34亿   总股本:14.34亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,671,749,720.34888,898,003.594,964,010,269.334,026,452,067.44
  收到的税费返还53,380,526.7736,853,002.64332,690,019.82309,583,653.8
  收到其他与经营活动有关的现金19,239,219.8810,459,714.85214,022,116.65200,800,471.06
  经营活动现金流入小计1,744,369,466.99936,210,721.085,510,722,405.84,536,836,192.3
  购买商品、接受劳务支付的现金1,230,624,865.13611,799,081.714,340,156,007.933,633,328,131.91
  支付给职工以及为职工支付的现金302,230,288.98168,531,086.81769,808,646.72622,628,959.36
  支付的各项税费72,692,391.0850,012,349.83201,041,333.27147,831,521.21
  支付其他与经营活动有关的现金100,067,234.7946,450,366.86413,033,132.2332,971,368.32
  经营活动现金流出小计1,705,614,779.98876,792,885.215,724,039,120.124,736,759,980.8
  经营活动产生的现金流量净额38,754,687.0159,417,835.87-213,316,714.32-199,923,788.5
二、投资活动产生的现金流量:
  收回投资收到的现金9,163,649.08-72,397,023.2571,297,240
  取得投资收益收到的现金--53,777,458.649,520,648.6
  处置固定资产、无形资产和其他长期资产收回的现金净额113,271.8730,937.26,275,645.821,750,172.74
  处置子公司及其他营业单位收到的现金净额--37,042,772.437,042,772.4
  投资活动现金流入小计9,276,920.9530,937.2169,492,900.07159,610,833.74
  购建固定资产、无形资产和其他长期资产支付的现金9,238,158.744,590,005.81106,718,844.02101,558,139.61
  支付其他与投资活动有关的现金--160,488,110.82160,488,110.82
  投资活动现金流出小计9,238,158.744,590,005.81267,206,954.84262,046,250.43
  投资活动产生的现金流量净额38,762.21-4,559,068.61-97,714,054.77-102,435,416.69
三、筹资活动产生的现金流量:
  取得借款收到的现金667,014,836.01236,733,170.181,449,943,113.121,240,105,817.18
  收到其他与筹资活动有关的现金--183,804.22-
  筹资活动现金流入小计667,014,836.01236,733,170.181,450,126,917.341,240,105,817.18
  偿还债务支付的现金1,074,489,407.44225,929,8341,561,738,404.41,310,765,912.44
  分配股利、利润或偿付利息支付的现金25,629,465.8614,076,471.6660,034,768.9145,830,406.65
  其中:子公司支付给少数股东的股利、利润--1,985,886.751,985,886.75
  支付其他与筹资活动有关的现金38,182,027.6615,494,803.6284,496,817.1158,345,120.66
  筹资活动现金流出小计1,138,300,900.96255,501,109.281,706,269,990.421,414,941,439.75
  筹资活动产生的现金流量净额-471,286,064.95-18,767,939.1-256,143,073.08-174,835,622.57
四、汇率变动对现金及现金等价物的影响56,193,082.7620,433,577.95-9,646,945.622,723,030.17
五、现金及现金等价物净增加额-376,299,532.9756,524,406.11-576,820,787.79-474,471,797.59
  加:期初现金及现金等价物余额1,266,525,699.041,266,525,699.041,843,346,486.831,843,346,486.83
  期末现金及现金等价物余额890,226,166.071,323,050,105.151,266,525,699.041,368,874,689.24
补充资料:
  净利润-232,005,679.33--88,480,109.34-
  资产减值准备246,920,440.7-47,762,194.98-
  固定资产和投资性房地产折旧114,668,162.41-258,878,938.63-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧114,668,162.41-258,878,938.63-
  无形资产摊销6,532,889.69-17,456,111.67-
  长期待摊费用摊销15,294,037.16-81,571,589.74-
  处置固定资产、无形资产和其他长期资产的损失-149,461.73--451,543.53-
  固定资产报废损失--25,488.99-
  公允价值变动损失-1,083,051.75-1,400,142.94-
  财务费用30,821,222.33-56,337,288.99-
  投资损失-2,335,503.64--91,805,165.5-
  递延所得税4,991,788.21-1,829,630.14-
  其中:递延所得税资产减少3,107,712.01-6,062,046.43-
    递延所得税负债增加1,884,076.2--4,232,416.29-
  存货的减少30,379,034.42-172,532,322.36-
  经营性应收项目的减少31,933,883.24-195,784,414.33-
  经营性应付项目的增加-227,539,880.65--930,288,948.28-
  现金的期末余额890,226,166.07-1,266,525,699.04-
  减:现金的期初余额1,266,525,699.04-1,843,346,486.83-
  现金及现金等价物的净增加额-376,299,532.97--576,820,787.79-
公告日期2025-08-262025-04-302025-03-082024-10-30
审计意见(境内)标准无保留意见
TOP↑