当前位置:首页 - 行情中心 - 航天机电(600151) - 财务分析 - 现金流量表

航天机电

(600151)

  

流通市值:101.98亿  总市值:101.98亿
流通股本:14.34亿   总股本:14.34亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金888,898,003.594,964,010,269.334,026,452,067.442,693,952,169.78
收到的税费返还36,853,002.64332,690,019.82309,583,653.8127,179,305.92
收到其他与经营活动有关的现金10,459,714.85214,022,116.65200,800,471.06172,163,020.75
经营活动现金流入的平衡项目0000
经营活动现金流入小计936,210,721.085,510,722,405.84,536,836,192.32,993,294,496.45
购买商品、接受劳务支付的现金611,799,081.714,340,156,007.933,633,328,131.912,559,845,728.17
支付给职工以及为职工支付的现金168,531,086.81769,808,646.72622,628,959.36455,946,501.29
支付的各项税费50,012,349.83201,041,333.27147,831,521.2191,707,169.78
支付其他与经营活动有关的现金46,450,366.86413,033,132.2332,971,368.32242,150,472.58
经营活动现金流出的平衡项目0000
经营活动现金流出小计876,792,885.215,724,039,120.124,736,759,980.83,349,649,871.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额59,417,835.87-213,316,714.32-199,923,788.5-356,355,375.37
二、投资活动产生的现金流量:
收回投资收到的现金-72,397,023.2571,297,240-
取得投资收益收到的现金-53,777,458.649,520,648.610,116,340
处置固定资产、无形资产和其他长期资产收回的现金净额30,937.26,275,645.821,750,172.741,425,549.17
处置子公司及其他营业单位收到的现金净额-37,042,772.437,042,772.4-
投资活动现金流入的平衡项目0000
投资活动现金流入小计30,937.2169,492,900.07159,610,833.7411,541,889.17
购建固定资产、无形资产和其他长期资产支付的现金4,590,005.81106,718,844.02101,558,139.6183,788,826
支付其他与投资活动有关的现金-160,488,110.82160,488,110.82160,488,110.82
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,590,005.81267,206,954.84262,046,250.43244,276,936.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,559,068.61-97,714,054.77-102,435,416.69-232,735,047.65
三、筹资活动产生的现金流量:
取得借款收到的现金236,733,170.181,449,943,113.121,240,105,817.18936,692,748.23
收到其他与筹资活动有关的现金-183,804.22--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计236,733,170.181,450,126,917.341,240,105,817.18936,692,748.23
偿还债务支付的现金225,929,8341,561,738,404.41,310,765,912.441,008,771,072.31
分配股利、利润或偿付利息支付的现金14,076,471.6660,034,768.9145,830,406.6532,315,091.02
其中:子公司支付给少数股东的股利、利润-1,985,886.751,985,886.751,360,886.75
支付其他与筹资活动有关的现金15,494,803.6284,496,817.1158,345,120.6647,972,983.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计255,501,109.281,706,269,990.421,414,941,439.751,089,059,146.38
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-18,767,939.1-256,143,073.08-174,835,622.57-152,366,398.15
四、汇率变动对现金及现金等价物的影响20,433,577.95-9,646,945.622,723,030.17-701,573.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额56,524,406.11-576,820,787.79-474,471,797.59-742,158,394.51
加:期初现金及现金等价物余额1,266,525,699.041,843,346,486.831,843,346,486.831,843,346,486.83
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,323,050,105.151,266,525,699.041,368,874,689.241,101,188,092.32
补充资料:
净利润--88,480,109.34--39,172,860.07
资产减值准备-47,762,194.98-17,721,388.45
固定资产和投资性房地产折旧-258,878,938.63-138,114,811.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-258,878,938.63-138,114,811.03
无形资产摊销-17,456,111.67-9,647,409.55
长期待摊费用摊销-81,571,589.74-23,837,009.6
处置固定资产、无形资产和其他长期资产的损失--451,543.53--267,304.66
固定资产报废损失-25,488.99--
公允价值变动损失-1,400,142.94-915,518.37
财务费用-56,337,288.99-37,794,181.62
投资损失--91,805,165.5--34,609,857.69
递延所得税-1,829,630.14-3,071,424.99
其中:递延所得税资产减少-6,062,046.43--3,803,893.57
递延所得税负债增加--4,232,416.29-6,875,318.56
存货的减少-172,532,322.36-435,400,723.89
经营性应收项目的减少-195,784,414.33--61,543,737.53
经营性应付项目的增加--930,288,948.28--908,878,679.59
现金的期末余额-1,266,525,699.04-1,101,188,092.32
减:现金的期初余额-1,843,346,486.83-1,843,346,486.83
公告日期2025-04-302025-03-082024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑