当前位置:首页 - 行情中心 - 维科技术(600152) - 财务分析 - 现金流量表

维科技术

(600152)

  

流通市值:36.35亿  总市值:36.35亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金700,127,992.55409,952,554.551,601,088,309.611,223,254,822.77
  收到的税费返还5,852,078.933,117,677.2737,975,686.148,443,693.83
  收到其他与经营活动有关的现金20,116,871.033,331,427.03588,590,38822,424,874.6
  经营活动现金流入小计726,096,942.51416,401,658.852,227,654,383.751,254,123,391.2
  购买商品、接受劳务支付的现金475,731,490.96279,657,523.851,175,910,034.08881,061,112.53
  支付给职工以及为职工支付的现金184,437,085.49101,308,602.62340,702,385.7265,353,170.27
  支付的各项税费28,417,817.6414,987,158.6448,149,303.8835,654,616.26
  支付其他与经营活动有关的现金41,689,621.6515,141,968.83637,759,785.6364,857,409.17
  经营活动现金流出小计730,276,015.74411,095,253.942,202,521,509.291,246,926,308.23
  经营活动产生的现金流量净额-4,179,073.235,306,404.9125,132,874.467,197,082.97
二、投资活动产生的现金流量:
  收回投资收到的现金116,456,166.6799,933,193.9481,963,410306,401,194.44
  取得投资收益收到的现金270,389.52-4,168,0006,278,000
  处置固定资产、无形资产和其他长期资产收回的现金净额49,650,00049,500,0007,644,599.641,013,355.57
  处置子公司及其他营业单位收到的现金净额--81,737,517.0186,464,800
  收到的其他与投资活动有关的现金--1,648,712.57-
  投资活动现金流入小计166,376,556.19149,433,193.9577,162,239.22400,157,350.01
  购建固定资产、无形资产和其他长期资产支付的现金68,306,883.7833,429,064.38153,785,433.22152,827,121.36
  投资支付的现金16,000,00016,500,000481,000,000311,000,000
  支付其他与投资活动有关的现金-550,000774,164.554,717,282.99
  投资活动现金流出小计84,306,883.7850,479,064.38635,559,597.77468,544,404.35
  投资活动产生的现金流量净额82,069,672.4198,954,129.52-58,397,358.55-68,387,054.34
三、筹资活动产生的现金流量:
  吸收投资收到的现金--2,044,122.121,346,256.72
  取得借款收到的现金100,000,00020,000,000176,000,000170,000,000
  收到其他与筹资活动有关的现金--16,009,500-
  筹资活动现金流入小计100,000,00020,000,000194,053,622.12171,346,256.72
  偿还债务支付的现金116,000,00010,000,000175,000,000145,000,000
  分配股利、利润或偿付利息支付的现金1,701,262.161,198,003.873,626,934.134,372,516.77
  支付其他与筹资活动有关的现金1,767,9021,273,262.7324,958,166.6810,047,810.93
  筹资活动现金流出小计119,469,164.1612,471,266.6203,585,100.81159,420,327.7
  筹资活动产生的现金流量净额-19,469,164.167,528,733.4-9,531,478.6911,925,929.02
四、汇率变动对现金及现金等价物的影响1,069,255.46708,870.362,632,649.491,910,064.39
五、现金及现金等价物净增加额59,490,690.48112,498,138.19-40,163,313.29-47,353,977.96
  加:期初现金及现金等价物余额216,624,847.52216,624,847.52256,788,160.81256,788,160.81
  期末现金及现金等价物余额276,115,538329,122,985.71216,624,847.52209,434,182.85
补充资料:
  净利润-42,972,056.83--36,682,402.17-
  资产减值准备20,462,520.68-77,656,971.5-
  固定资产和投资性房地产折旧74,505,748.43-141,272,960.93-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,257,455.92-141,272,960.93-
    投资性房地产折旧248,292.51---
  无形资产摊销2,359,205.2-4,883,215.03-
  长期待摊费用摊销6,969,398.98-12,523,148.2-
  处置固定资产、无形资产和其他长期资产的损失-10,086,107.61-5,371,566.91-
  固定资产报废损失32,179.8-19,037.64-
  公允价值变动损失-69,333.33--1,140,698.54-
  财务费用830,302.82-833,484.75-
  投资损失-401,608.54--50,389,136.06-
  递延所得税0-5,460,313.87-
  其中:递延所得税资产减少334,676.13-5,516,954.48-
    递延所得税负债增加-334,676.13--56,640.61-
  存货的减少-35,076,446.47-18,342,668.18-
  经营性应收项目的减少35,246,559.77-373,109,660.93-
  经营性应付项目的增加-56,257,810.1--512,962,881.8-
  其他---10,664,545.71-
  现金的期末余额276,115,538-216,624,847.52-
  减:现金的期初余额216,624,847.52-256,788,160.81-
  现金及现金等价物的净增加额59,490,690.48--40,163,313.29-
公告日期2025-08-262025-04-302025-04-152024-10-30
审计意见(境内)标准无保留意见
TOP↑