当前位置:首页 - 行情中心 - 维科技术(600152) - 财务分析 - 现金流量表

维科技术

(600152)

  

流通市值:40.53亿  总市值:40.53亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金713,759,099.3366,956,488.071,338,740,629.081,048,213,727.14
  收到的税费返还4,310,556.252,850,360.9412,336,351.0110,943,283.84
  收到其他与经营活动有关的现金372,459,210.79121,259,294.37490,245,424.728,003,052.36
  经营活动现金流入小计1,090,528,866.34491,066,143.381,841,322,404.791,087,160,063.34
  购买商品、接受劳务支付的现金556,399,431.62196,218,908.72861,909,315.91646,952,584.23
  支付给职工以及为职工支付的现金182,546,862.1296,200,362.75353,008,392.94271,375,176.89
  支付的各项税费19,737,429.957,284,194.5238,730,850.8932,511,670.99
  支付其他与经营活动有关的现金370,943,108.81164,393,253.19620,995,264.6468,899,188.63
  经营活动现金流出小计1,129,626,832.5464,096,719.181,874,643,824.381,019,738,620.74
  经营活动产生的现金流量净额-39,097,966.1626,969,424.2-33,321,419.5967,421,442.6
二、投资活动产生的现金流量:
  收回投资收到的现金11,678,660.4611,678,660.46121,646,682.43116,606,166.67
  取得投资收益收到的现金--270,389.52270,389.52
  处置固定资产、无形资产和其他长期资产收回的现金净额10,000-49,355,45949,902,339
  收到的其他与投资活动有关的现金--58,500.58-
  投资活动现金流入小计11,688,660.4611,678,660.46171,331,031.53166,778,895.19
  购建固定资产、无形资产和其他长期资产支付的现金27,176,812.7615,537,163.82120,666,406.94126,237,046.29
  投资支付的现金--16,000,00016,000,000
  取得子公司及其他营业单位支付的现金--350,000-
  支付其他与投资活动有关的现金--812,303.85-
  投资活动现金流出小计27,176,812.7615,537,163.82137,828,710.79142,237,046.29
  投资活动产生的现金流量净额-15,488,152.3-3,858,503.3633,502,320.7424,541,848.9
三、筹资活动产生的现金流量:
  取得借款收到的现金100,000,000-125,000,000100,000,000
  收到其他与筹资活动有关的现金--28,800,000-
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计100,000,000-153,800,000100,000,000
  偿还债务支付的现金80,000,000-136,000,000136,000,000
  分配股利、利润或偿付利息支付的现金1,294,012.52644,409.742,572,083.332,240,645.37
  支付其他与筹资活动有关的现金9,868,2805,629,2804,193,5603,284,056
  筹资活动现金流出小计91,162,292.526,273,689.74142,765,643.33141,524,701.37
  筹资活动产生的现金流量净额8,837,707.48-6,273,689.7411,034,356.67-41,524,701.37
四、汇率变动对现金及现金等价物的影响-1,694,007.39-802,665.41922,928.171,148,132.9
五、现金及现金等价物净增加额-47,442,418.3716,034,565.6912,138,185.9951,586,723.03
  加:期初现金及现金等价物余额228,763,033.51228,763,033.51216,624,847.52216,624,847.52
  期末现金及现金等价物余额181,320,615.14244,797,599.2228,763,033.51268,211,570.55
补充资料:
  净利润-38,062,983.19--110,249,136.82-
  资产减值准备22,417,365.65-94,833,720.04-
  固定资产和投资性房地产折旧70,729,540.85-147,232,002.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧70,450,198.53-147,232,002.85-
    投资性房地产折旧279,342.32---
  无形资产摊销2,142,738.15-4,669,346.65-
  长期待摊费用摊销7,684,676.4-19,339,345.36-
  处置固定资产、无形资产和其他长期资产的损失-7,866.65--9,814,422.34-
  固定资产报废损失16,779.52-116,978.23-
  公允价值变动损失---244,333.33-
  财务费用3,703,335.4-6,219,292.41-
  投资损失60,030.16--988,799.17-
  递延所得税0-3,344,554.54-
  其中:递延所得税资产减少348,817.55-4,127,405.66-
    递延所得税负债增加-348,817.55--782,851.12-
  存货的减少-42,064,762.06--193,848,011.03-
  经营性应收项目的减少13,067,281.89-78,645,853.4-
  经营性应付项目的增加-81,316,456.12--68,728,762.92-
  其他3,520.35--1,979,582.88-
  现金的期末余额181,320,615.14-228,763,033.51-
  减:现金的期初余额228,763,033.51-216,624,847.52-
  现金及现金等价物的净增加额-47,442,418.37-12,138,185.99-
公告日期2026-08-252026-04-302026-04-142025-10-30
审计意见(境内)标准无保留意见
TOP↑