当前位置:首页 - 行情中心 - 维科技术(600152) - 财务分析 - 现金流量表

维科技术

(600152)

  

流通市值:35.87亿  总市值:35.87亿
流通股本:5.29亿   总股本:5.29亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,048,213,727.14700,127,992.55409,952,554.551,601,088,309.61
  收到的税费返还10,943,283.845,852,078.933,117,677.2737,975,686.14
  收到其他与经营活动有关的现金28,003,052.3620,116,871.033,331,427.03588,590,388
  经营活动现金流入小计1,087,160,063.34726,096,942.51416,401,658.852,227,654,383.75
  购买商品、接受劳务支付的现金646,952,584.23475,731,490.96279,657,523.851,175,910,034.08
  支付给职工以及为职工支付的现金271,375,176.89184,437,085.49101,308,602.62340,702,385.7
  支付的各项税费32,511,670.9928,417,817.6414,987,158.6448,149,303.88
  支付其他与经营活动有关的现金68,899,188.6341,689,621.6515,141,968.83637,759,785.63
  经营活动现金流出小计1,019,738,620.74730,276,015.74411,095,253.942,202,521,509.29
  经营活动产生的现金流量净额67,421,442.6-4,179,073.235,306,404.9125,132,874.46
二、投资活动产生的现金流量:
  收回投资收到的现金116,606,166.67116,456,166.6799,933,193.9481,963,410
  取得投资收益收到的现金270,389.52270,389.52-4,168,000
  处置固定资产、无形资产和其他长期资产收回的现金净额49,902,33949,650,00049,500,0007,644,599.64
  处置子公司及其他营业单位收到的现金净额---81,737,517.01
  收到的其他与投资活动有关的现金---1,648,712.57
  投资活动现金流入小计166,778,895.19166,376,556.19149,433,193.9577,162,239.22
  购建固定资产、无形资产和其他长期资产支付的现金126,237,046.2968,306,883.7833,429,064.38153,785,433.22
  投资支付的现金16,000,00016,000,00016,500,000481,000,000
  支付其他与投资活动有关的现金--550,000774,164.55
  投资活动现金流出小计142,237,046.2984,306,883.7850,479,064.38635,559,597.77
  投资活动产生的现金流量净额24,541,848.982,069,672.4198,954,129.52-58,397,358.55
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,044,122.12
  取得借款收到的现金100,000,000100,000,00020,000,000176,000,000
  收到其他与筹资活动有关的现金---16,009,500
  筹资活动现金流入小计100,000,000100,000,00020,000,000194,053,622.12
  偿还债务支付的现金136,000,000116,000,00010,000,000175,000,000
  分配股利、利润或偿付利息支付的现金2,240,645.371,701,262.161,198,003.873,626,934.13
  支付其他与筹资活动有关的现金3,284,0561,767,9021,273,262.7324,958,166.68
  筹资活动现金流出小计141,524,701.37119,469,164.1612,471,266.6203,585,100.81
  筹资活动产生的现金流量净额-41,524,701.37-19,469,164.167,528,733.4-9,531,478.69
四、汇率变动对现金及现金等价物的影响1,148,132.91,069,255.46708,870.362,632,649.49
五、现金及现金等价物净增加额51,586,723.0359,490,690.48112,498,138.19-40,163,313.29
  加:期初现金及现金等价物余额216,624,847.52216,624,847.52216,624,847.52256,788,160.81
  期末现金及现金等价物余额268,211,570.55276,115,538329,122,985.71216,624,847.52
补充资料:
  净利润--42,972,056.83--36,682,402.17
  资产减值准备-20,462,520.68-77,656,971.5
  固定资产和投资性房地产折旧-74,505,748.43-141,272,960.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-74,257,455.92-141,272,960.93
    投资性房地产折旧-248,292.51--
  无形资产摊销-2,359,205.2-4,883,215.03
  长期待摊费用摊销-6,969,398.98-12,523,148.2
  处置固定资产、无形资产和其他长期资产的损失--10,086,107.61-5,371,566.91
  固定资产报废损失-32,179.8-19,037.64
  公允价值变动损失--69,333.33--1,140,698.54
  财务费用-830,302.82-833,484.75
  投资损失--401,608.54--50,389,136.06
  递延所得税-0-5,460,313.87
  其中:递延所得税资产减少-334,676.13-5,516,954.48
    递延所得税负债增加--334,676.13--56,640.61
  存货的减少--35,076,446.47-18,342,668.18
  经营性应收项目的减少-35,246,559.77-373,109,660.93
  经营性应付项目的增加--56,257,810.1--512,962,881.8
  其他----10,664,545.71
  现金的期末余额-276,115,538-216,624,847.52
  减:现金的期初余额-216,624,847.52-256,788,160.81
  现金及现金等价物的净增加额-59,490,690.48--40,163,313.29
公告日期2025-10-302025-08-262025-04-302025-04-15
审计意见(境内)标准无保留意见
TOP↑