当前位置:首页 - 行情中心 - 香江控股(600162) - 财务分析 - 现金流量表

香江控股

(600162)

  

流通市值:100.67亿  总市值:100.67亿
流通股本:32.68亿   总股本:32.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,559,084,190.581,225,221,271.01537,993,800.961,366,835,089.84
  收到其他与经营活动有关的现金241,440,794.32156,873,917.5588,110,852.67103,434,874.6
  经营活动现金流入小计1,800,524,984.91,382,095,188.56626,104,653.631,470,269,964.44
  购买商品、接受劳务支付的现金583,425,155.27398,411,593.2260,029,000.44886,402,417.87
  支付给职工以及为职工支付的现金199,002,110.99158,695,283.764,128,951.5295,437,936.85
  支付的各项税费219,817,332.68145,653,332.2165,578,917.18298,443,950
  支付其他与经营活动有关的现金212,509,310.23275,009,819.6440,600,781.46144,301,603.62
  经营活动现金流出小计1,214,753,909.17977,770,028.75430,337,650.581,624,585,908.34
  经营活动产生的现金流量净额585,771,075.73404,325,159.81195,767,003.05-154,315,943.9
二、投资活动产生的现金流量:
  收回投资收到的现金2,450,0002,450,000-1,200,000
  取得投资收益收到的现金686,000686,000-1,672,105.33
  处置固定资产、无形资产和其他长期资产收回的现金净额4,276,7304,271,8304,123,82973,196,552.75
  收到的其他与投资活动有关的现金---2,000,000
  投资活动现金流入小计7,412,7307,407,8304,123,82978,068,658.08
  购建固定资产、无形资产和其他长期资产支付的现金9,017,132.525,516,802.922,885,792.9231,147,882.66
  投资活动现金流出小计9,017,132.525,516,802.922,885,792.9231,147,882.66
  投资活动产生的现金流量净额-1,604,402.521,891,027.081,238,036.0846,920,775.42
三、筹资活动产生的现金流量:
  取得借款收到的现金867,288,776.6313,401,578.73202,901,578.731,433,566,260.92
  收到其他与筹资活动有关的现金40,000,00040,000,00040,000,00019,600,000
  筹资活动现金流入小计907,288,776.6353,401,578.73242,901,578.731,453,166,260.92
  偿还债务支付的现金925,648,392.02428,193,392.02225,945,0001,338,394,700
  分配股利、利润或偿付利息支付的现金119,878,111.8869,715,936.1234,365,991.76187,006,566.19
  支付其他与筹资活动有关的现金24,148,346.6317,219,791.7310,310,220.71103,720,574.56
  筹资活动现金流出小计1,069,674,850.53515,129,119.87270,621,212.471,629,121,840.75
  筹资活动产生的现金流量净额-162,386,073.93-161,727,541.14-27,719,633.74-175,955,579.83
五、现金及现金等价物净增加额421,780,599.28244,488,645.75169,285,405.39-283,350,748.31
  加:期初现金及现金等价物余额666,261,597.81666,261,597.81666,261,597.81949,612,346.12
  期末现金及现金等价物余额1,088,042,197.09910,750,243.56835,547,003.2666,261,597.81
补充资料:
  净利润--40,891,335.85--237,278,486.16
  资产减值准备---192,546,224.62
  固定资产和投资性房地产折旧-83,427,823.12-178,366,292.76
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-83,427,823.12-178,366,292.76
  无形资产摊销-1,640,667.19-3,313,205.61
  长期待摊费用摊销-12,748,483.76-31,529,919.54
  处置固定资产、无形资产和其他长期资产的损失--2,242,003.19--163,344,333.86
  固定资产报废损失--29,585.03--448,850.85
  公允价值变动损失----141,014.23
  财务费用-72,327,649.7-208,543,075.56
  投资损失--942,227.34-10,449,217.5
  递延所得税-27,953,098.62-13,445,931.94
  其中:递延所得税资产减少-27,953,098.62-12,948,930.98
    递延所得税负债增加---497,000.96
  存货的减少-97,912,793.71--438,771,547.67
  经营性应收项目的减少--17,873,956.82-16,350,750.26
  经营性应付项目的增加-157,347,540.06--17,160,330.98
  其他--848,558.08--
  现金的期末余额-910,750,243.56-666,261,597.81
  减:现金的期初余额-666,261,597.81-949,612,346.12
  现金及现金等价物的净增加额-244,488,645.75--283,350,748.31
公告日期2026-10-312026-08-272026-04-302026-04-11
审计意见(境内)标准无保留意见
TOP↑