当前位置:首页 - 行情中心 - 香江控股(600162) - 财务分析 - 现金流量表

香江控股

(600162)

  

流通市值:49.03亿  总市值:49.03亿
流通股本:32.68亿   总股本:32.68亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,112,541,013.652,417,201,877.581,664,062,005.34837,498,145.17
收到的税费返还8,865,311.98,865,311.98,865,311.9154,251.56
收到其他与经营活动有关的现金373,298,593.44449,825,576.86198,368,224.27100,982,793.26
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,494,704,918.992,875,892,766.341,871,295,541.51938,635,189.99
购买商品、接受劳务支付的现金1,328,606,869.241,077,379,232.59653,880,463.6422,585,539.63
支付给职工以及为职工支付的现金299,485,937.55232,004,173.06169,920,026.2737,342,565.78
支付的各项税费506,856,751.82426,416,627.46307,333,450.26109,528,901.02
支付其他与经营活动有关的现金296,331,898.7234,982,563.11128,189,120.6172,266,096.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,431,281,457.311,970,782,596.221,259,323,060.74641,723,103.23
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额1,063,423,461.68905,110,170.12611,972,480.77296,912,086.76
二、投资活动产生的现金流量:
收回投资收到的现金12,274,272.4412,274,272.4412,274,272.4411,791,084.12
处置固定资产、无形资产和其他长期资产收回的现金净额126,956,984.45101,124,503.5780,077,925.4338,673,799.86
收到的其他与投资活动有关的现金246,771,133.54246,771,133.54--
投资活动现金流入的平衡项目0000
投资活动现金流入小计386,002,390.43360,169,909.5592,352,197.8750,464,883.98
购建固定资产、无形资产和其他长期资产支付的现金43,543,687.4133,667,917.1222,098,447.6412,531,454.04
支付其他与投资活动有关的现金10,000,00010,000,0005,000,000-
投资活动现金流出的平衡项目0000
投资活动现金流出小计53,543,687.4143,667,917.1227,098,447.6412,531,454.04
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额332,458,703.02316,501,992.4365,253,750.2337,933,429.94
三、筹资活动产生的现金流量:
取得借款收到的现金31,000,00019,000,000--
收到其他与筹资活动有关的现金202,000,000202,000,000202,000,000202,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计233,000,000221,000,000202,000,000202,000,000
偿还债务支付的现金2,267,834,5722,163,914,5721,885,444,5721,114,999,272
分配股利、利润或偿付利息支付的现金480,964,166.64461,221,853.8162,045,090.7194,362,824
支付其他与筹资活动有关的现金283,106,886.0756,370,704.8738,378,212.6321,216,064.52
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,031,905,624.712,681,507,130.672,085,867,875.341,230,578,160.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-2,798,905,624.71-2,460,507,130.67-1,883,867,875.34-1,028,578,160.52
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-1,403,023,460.01-1,238,894,968.12-1,206,641,644.34-693,732,643.82
加:期初现金及现金等价物余额2,596,212,728.342,596,212,728.342,596,212,728.342,596,212,728.34
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,193,189,268.331,357,317,760.221,389,571,0841,902,480,084.52
补充资料:
净利润-48,336,345.29-74,125,790.66-
资产减值准备216,562,370.69---
固定资产和投资性房地产折旧169,624,351.6-87,324,943.15-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧169,624,351.6-87,324,943.15-
无形资产摊销5,196,471.43-2,757,430.25-
长期待摊费用摊销34,013,723.42-16,953,660.64-
处置固定资产、无形资产和其他长期资产的损失-249,993,454.66--32,933,698.33-
固定资产报废损失231,223.93-37,139.85-
公允价值变动损失372,535.48--109,611.41-
财务费用277,332,288.02-214,750,520.49-
投资损失120,329,923.14-1,699,298.37-
递延所得税91,932,238.3-22,361,307.82-
其中:递延所得税资产减少92,655,861.32-21,152,467.79-
递延所得税负债增加-723,623.02-1,208,840.03-
存货的减少881,714,337.2-554,508,495.97-
经营性应收项目的减少434,876,974.83-77,455,878.04-
经营性应付项目的增加-975,055,651.4--449,442,334.94-
其他---458,929.84-
现金的期末余额1,193,189,268.33-1,389,571,084-
减:现金的期初余额2,596,212,728.34-2,596,212,728.34-
公告日期2024-04-202023-10-312023-08-242023-04-28
审计意见(境内)标准无保留意见
TOP↑