当前位置:首页 - 行情中心 - 武汉控股(600168) - 财务分析 - 现金流量表

武汉控股

(600168)

  

流通市值:48.08亿  总市值:48.08亿
流通股本:9.93亿   总股本:9.93亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,269,846,292.7656,373,489.292,314,631,248.321,138,083,829.33
  收到的税费返还--2,715,634.452,715,634.45
  收到其他与经营活动有关的现金30,715,258.6127,147,54094,305,336.6471,780,269.09
  经营活动现金流入小计1,300,561,551.31683,521,029.292,411,652,219.411,212,579,732.87
  购买商品、接受劳务支付的现金1,137,981,766.73467,244,613.981,906,927,787.981,133,156,074.24
  支付给职工以及为职工支付的现金161,667,017.1885,375,535.34320,272,118.11229,000,622.42
  支付的各项税费57,612,342.3336,078,643.38108,223,406.0188,931,984.36
  支付其他与经营活动有关的现金38,517,940.1122,438,707.1963,233,102.1350,225,894.42
  经营活动现金流出小计1,395,779,066.35611,137,499.892,398,656,414.231,501,314,575.44
  经营活动产生的现金流量净额-95,217,515.0472,383,529.412,995,805.18-288,734,842.57
二、投资活动产生的现金流量:
  收回投资收到的现金--55,981,25055,981,250
  处置固定资产、无形资产和其他长期资产收回的现金净额210,202,000210,202,000301,108,416.29280,873,006.29
  投资活动现金流入小计210,202,000210,202,000357,089,666.29336,854,256.29
  购建固定资产、无形资产和其他长期资产支付的现金447,080,356.43603,856,638.871,449,379,290.011,272,672,051.55
  投资活动现金流出小计447,080,356.43603,856,638.871,449,379,290.011,272,672,051.55
  投资活动产生的现金流量净额-236,878,356.43-393,654,638.87-1,092,289,623.72-935,817,795.26
三、筹资活动产生的现金流量:
  吸收投资收到的现金998,500,000---
  取得借款收到的现金4,704,345,630.82,277,564,330.87,464,269,505.055,447,249,709.39
  筹资活动现金流入小计5,702,845,630.82,277,564,330.87,464,269,505.055,447,249,709.39
  偿还债务支付的现金5,303,291,300.952,241,001,683.515,650,159,374.854,010,172,811.23
  分配股利、利润或偿付利息支付的现金316,519,584.31172,667,015537,224,874.96421,558,972.75
  支付其他与筹资活动有关的现金265,941.6132,970.87,612,029.011,753,850.8
  筹资活动现金流出小计5,620,076,826.862,413,801,669.316,194,996,278.824,433,485,634.78
  筹资活动产生的现金流量净额82,768,803.94-136,237,338.511,269,273,226.231,013,764,074.61
四、汇率变动对现金及现金等价物的影响-2,001.39-794.238,229.13-5,862.92
五、现金及现金等价物净增加额-249,329,068.92-457,509,242.21189,987,636.82-210,794,426.14
  加:期初现金及现金等价物余额1,588,819,474.521,588,819,474.521,398,831,837.71,398,831,837.7
  期末现金及现金等价物余额1,339,490,405.61,131,310,232.311,588,819,474.521,188,037,411.56
补充资料:
  净利润88,501,937.43-84,629,516.45-
  资产减值准备6,105,726.42-12,499,921.15-
  固定资产和投资性房地产折旧390,556,814.77-735,656,523.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧390,556,814.77-735,656,523.9-
  无形资产摊销31,189,659.41-61,900,467.62-
  长期待摊费用摊销411,011.89-917,808.73-
  处置固定资产、无形资产和其他长期资产的损失---686,813.02-
  固定资产报废损失-178,761.06-12,387,559.07-
  公允价值变动损失117,700--4,476-
  财务费用250,540,683.28-524,314,513.84-
  投资损失-21,498,840.88--42,266,122.05-
  递延所得税-13,403,552.58--14,027,945.03-
  其中:递延所得税资产减少-12,871,798.09--12,574,746.49-
    递延所得税负债增加-531,754.49--1,453,198.54-
  存货的减少38,162,208.96--21,639,617.42-
  经营性应收项目的减少-371,272,021.99--1,695,454,727.72-
  经营性应付项目的增加-571,886,834.03-330,637,804.65-
  现金的期末余额1,339,490,405.6-1,588,819,474.52-
  减:现金的期初余额1,588,819,474.52-1,398,831,837.7-
  现金及现金等价物的净增加额-249,329,068.92-189,987,636.82-
公告日期2025-08-292025-04-252025-03-282024-10-28
审计意见(境内)标准无保留意见
TOP↑