当前位置:首页 - 行情中心 - 武汉控股(600168) - 财务分析 - 现金流量表

武汉控股

(600168)

  

流通市值:46.09亿  总市值:46.09亿
流通股本:9.93亿   总股本:9.93亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金656,373,489.292,314,631,248.321,138,083,829.33863,857,912.89
收到的税费返还-2,715,634.452,715,634.45-
收到其他与经营活动有关的现金27,147,54094,305,336.6471,780,269.0946,514,914.8
经营活动现金流入的平衡项目0000
经营活动现金流入小计683,521,029.292,411,652,219.411,212,579,732.87910,372,827.69
购买商品、接受劳务支付的现金467,244,613.981,906,927,787.981,133,156,074.24823,765,200.32
支付给职工以及为职工支付的现金85,375,535.34320,272,118.11229,000,622.42152,393,289.42
支付的各项税费36,078,643.38108,223,406.0188,931,984.3678,235,226
支付其他与经营活动有关的现金22,438,707.1963,233,102.1350,225,894.4234,981,664.91
经营活动现金流出的平衡项目0000
经营活动现金流出小计611,137,499.892,398,656,414.231,501,314,575.441,089,375,380.65
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额72,383,529.412,995,805.18-288,734,842.57-179,002,552.96
二、投资活动产生的现金流量:
收回投资收到的现金-55,981,25055,981,25055,981,250
处置固定资产、无形资产和其他长期资产收回的现金净额210,202,000301,108,416.29280,873,006.29250,873,006.29
投资活动现金流入的平衡项目0000
投资活动现金流入小计210,202,000357,089,666.29336,854,256.29306,854,256.29
购建固定资产、无形资产和其他长期资产支付的现金603,856,638.871,449,379,290.011,272,672,051.55916,434,758.85
投资活动现金流出的平衡项目0000
投资活动现金流出小计603,856,638.871,449,379,290.011,272,672,051.55916,434,758.85
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-393,654,638.87-1,092,289,623.72-935,817,795.26-609,580,502.56
三、筹资活动产生的现金流量:
取得借款收到的现金2,277,564,330.87,464,269,505.055,447,249,709.394,062,803,323.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,277,564,330.87,464,269,505.055,447,249,709.394,062,803,323.87
偿还债务支付的现金2,241,001,683.515,650,159,374.854,010,172,811.233,123,226,410.57
分配股利、利润或偿付利息支付的现金172,667,015537,224,874.96421,558,972.75307,291,452.44
支付其他与筹资活动有关的现金132,970.87,612,029.011,753,850.81,646,862.8
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,413,801,669.316,194,996,278.824,433,485,634.783,432,164,725.81
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-136,237,338.511,269,273,226.231,013,764,074.61630,638,598.06
四、汇率变动对现金及现金等价物的影响-794.238,229.13-5,862.923,432.55
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-457,509,242.21189,987,636.82-210,794,426.14-157,941,024.91
加:期初现金及现金等价物余额1,588,819,474.521,398,831,837.71,398,831,837.71,398,831,837.7
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,131,310,232.311,588,819,474.521,188,037,411.561,240,890,812.79
补充资料:
净利润-84,629,516.45-80,767,763.48
资产减值准备-12,499,921.15-4,906,723.12
固定资产和投资性房地产折旧-735,656,523.9-366,014,486.68
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-735,656,523.9-366,014,486.68
无形资产摊销-61,900,467.62-30,911,634.74
长期待摊费用摊销-917,808.73-517,422.43
处置固定资产、无形资产和其他长期资产的损失--686,813.02--
固定资产报废损失-12,387,559.07--549,115.78
公允价值变动损失--4,476-219,087
财务费用-524,314,513.84-255,000,170.62
投资损失--42,266,122.05--24,949,735.53
递延所得税--14,027,945.03--13,163,616.08
其中:递延所得税资产减少--12,574,746.49--12,423,315.37
递延所得税负债增加--1,453,198.54--740,300.71
存货的减少--21,639,617.42--48,633,820.91
经营性应收项目的减少--1,695,454,727.72--804,924,092.95
经营性应付项目的增加-330,637,804.65--63,004,997.49
现金的期末余额-1,588,819,474.52-1,240,890,812.79
减:现金的期初余额-1,398,831,837.7-1,398,831,837.7
公告日期2025-04-252025-03-282024-10-282024-08-26
审计意见(境内)标准无保留意见
TOP↑