当前位置:首页 - 行情中心 - 太原重工(600169) - 财务分析 - 现金流量表

太原重工

(600169)

  

流通市值:87.66亿  总市值:88.03亿
流通股本:33.33亿   总股本:33.47亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,894,435,869.062,175,946,601.187,269,492,189.315,862,659,218.01
  收到的税费返还35,387,368.729,148,589.09109,702,675.860,005,186.83
  收到其他与经营活动有关的现金120,803,924.7453,791,264.6527,068,666.39516,909,806.33
  经营活动现金流入小计4,050,627,162.52,258,886,454.877,906,263,531.56,439,574,211.17
  购买商品、接受劳务支付的现金3,017,370,326.11,444,895,972.015,383,117,711.454,601,795,086.07
  支付给职工以及为职工支付的现金612,171,073.09332,766,875.591,295,762,375.88929,862,808.13
  支付的各项税费108,377,138.0542,778,222.79218,073,750.9589,321,817.74
  支付其他与经营活动有关的现金244,078,092.27215,024,419.02654,944,686.18421,239,133.71
  经营活动现金流出小计3,981,996,629.512,035,465,489.417,551,898,524.466,042,218,845.65
  经营活动产生的现金流量净额68,630,532.99223,420,965.46354,365,007.04397,355,365.52
二、投资活动产生的现金流量:
  取得投资收益收到的现金--20,324-
  处置子公司及其他营业单位收到的现金净额612,310,149383,697,307259,386,062.94117,696,399
  收到的其他与投资活动有关的现金--687,904,612.3571,943,390.1
  投资活动现金流入小计612,310,149383,697,307947,310,999.24689,639,789.1
  购建固定资产、无形资产和其他长期资产支付的现金543,853,480.37347,237,147.651,310,219,798.76937,053,761.02
  投资支付的现金--10,769,086.727,739,086.72
  支付其他与投资活动有关的现金61,565,000.06-1,375.651,375.65
  投资活动现金流出小计605,418,480.43347,237,147.651,320,990,261.13944,794,223.39
  投资活动产生的现金流量净额6,891,668.5736,460,159.35-373,679,261.89-255,154,434.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金--37,730,00037,730,000
  其中:子公司吸收少数股东投资收到的现金--37,730,00037,730,000
  取得借款收到的现金6,336,068,779.52,886,160,466.099,078,579,264.936,507,570,813.41
  收到其他与筹资活动有关的现金9,200,0009,200,000117,027,540.65109,427,540.65
  筹资活动现金流入小计6,345,268,779.52,895,360,466.099,233,336,805.586,654,728,354.06
  偿还债务支付的现金5,486,136,346.421,958,581,658.918,701,493,072.866,204,661,927.35
  分配股利、利润或偿付利息支付的现金248,989,737.293,985,591.09560,611,435.72444,790,743.87
  支付其他与筹资活动有关的现金85,551,364.1129,410,000216,366,434.62176,666,703.86
  筹资活动现金流出小计5,820,677,447.732,081,977,2509,478,470,943.26,826,119,375.08
  筹资活动产生的现金流量净额524,591,331.77813,383,216.09-245,134,137.62-171,391,021.02
四、汇率变动对现金及现金等价物的影响4,773,339.52,640,769.3712,924,884.954,456,421.9
五、现金及现金等价物净增加额604,886,872.831,075,905,110.27-251,523,507.52-24,733,667.89
  加:期初现金及现金等价物余额1,146,160,984.241,146,160,984.241,397,684,491.761,397,684,491.76
  期末现金及现金等价物余额1,751,047,857.072,222,066,094.511,146,160,984.241,372,950,823.87
补充资料:
  净利润83,932,020.75-225,540,850.58-
  资产减值准备2,469,377.1-23,745,035.99-
  固定资产和投资性房地产折旧130,637,262.59-276,378,320.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧130,637,262.59-276,378,320.77-
  无形资产摊销80,897,085.21-147,784,700.5-
  长期待摊费用摊销80,275.23-160,550.46-
  处置固定资产、无形资产和其他长期资产的损失-722,556.22--952,900.1-
  固定资产报废损失--166,179.75-
  财务费用228,761,928.47-521,336,427.31-
  投资损失-4,963,202.34--44,366,025.83-
  递延所得税-351,963.49-7,285,539.6-
  其中:递延所得税资产减少-603,690.44--35,829,162.2-
    递延所得税负债增加251,726.95-43,114,701.8-
  存货的减少-480,728,415-1,087,467,756.93-
  经营性应收项目的减少-615,493,522.01--686,613,732.32-
  经营性应付项目的增加522,038,218.97--1,449,463,658.82-
  现金的期末余额1,751,047,857.07-1,146,160,984.24-
  减:现金的期初余额1,146,160,984.24-1,397,684,491.76-
  现金及现金等价物的净增加额604,886,872.83--251,523,507.52-
公告日期2025-08-262025-04-292025-04-292024-10-19
审计意见(境内)标准无保留意见
TOP↑