当前位置:首页 - 行情中心 - 太原重工(600169) - 财务分析 - 现金流量表

太原重工

(600169)

  

流通市值:74.33亿  总市值:74.96亿
流通股本:33.33亿   总股本:33.61亿

现金流量表

报告期2024-06-302024-03-312023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,837,846,789.812,164,822,824.257,153,711,331.374,883,270,047.23
收到的税费返还24,642,110.6612,816,238.37130,517,563.76108,839,459.8
收到其他与经营活动有关的现金215,200,664.95123,164,965.18539,176,231.16522,583,390.05
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,077,689,565.422,300,804,027.87,823,405,126.295,514,692,897.08
购买商品、接受劳务支付的现金3,032,748,527.071,565,513,262.545,600,008,637.13,898,893,041.83
支付给职工以及为职工支付的现金616,448,536.36310,528,8641,170,390,947.97794,686,191.83
支付的各项税费58,504,890.0728,578,553.16156,601,320.23122,494,046.19
支付其他与经营活动有关的现金313,539,844.72198,207,384.22661,512,810.79770,520,132.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,021,241,798.222,102,828,063.927,588,513,716.095,586,593,412.01
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额56,447,767.2197,975,963.88234,891,410.2-71,900,514.93
二、投资活动产生的现金流量:
收回投资收到的现金--618,550,700618,550,700
取得投资收益收到的现金--24,030.29-
投资活动现金流入的平衡项目--00
投资活动现金流入小计--618,574,730.29618,550,700
购建固定资产、无形资产和其他长期资产支付的现金184,467,636.7783,579,197.8680,242,149.95551,508,125.65
投资支付的现金29,986.72---
支付其他与投资活动有关的现金1,375.651,375.65--
投资活动现金流出的平衡项目0000
投资活动现金流出小计184,498,999.1483,580,573.45680,242,149.95551,508,125.65
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-184,498,999.14-83,580,573.45-61,667,419.6667,042,574.35
三、筹资活动产生的现金流量:
吸收投资收到的现金7,880,000-12,548,73312,548,733
其中:子公司吸收少数股东投资收到的现金7,880,000-1,470,0001,470,000
取得借款收到的现金4,686,241,389.351,983,650,00013,498,955,619.899,222,041,524.56
收到其他与筹资活动有关的现金96,527,540.6526,826,454.25132,524,610.75-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计4,790,648,9302,010,476,454.2513,644,028,963.649,234,590,257.56
偿还债务支付的现金4,192,843,907.91,865,090,00013,251,597,544.928,647,013,933.67
分配股利、利润或偿付利息支付的现金319,817,823.34115,883,069.64606,717,921.77470,697,955.59
支付其他与筹资活动有关的现金103,540,27510,829,031.8794,635,097.928,847,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计4,616,202,006.241,991,802,101.5113,952,950,564.619,126,558,889.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额174,446,923.7618,674,352.74-308,921,600.97108,031,368.3
四、汇率变动对现金及现金等价物的影响10,521,864.343,896,880.4413,241,877.8913,825,145.08
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额56,917,556.16136,966,623.61-122,455,732.54116,998,572.8
加:期初现金及现金等价物余额1,325,529,437.441,325,529,437.441,447,985,169.981,447,985,169.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,382,446,993.61,462,496,061.051,325,529,437.441,564,983,742.78
补充资料:
净利润73,911,821.37-164,474,249.54-
资产减值准备-2,054,775.47-7,422,227.81-
固定资产和投资性房地产折旧101,712,193.52-198,599,180.24-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧101,712,193.52-198,599,180.24-
无形资产摊销71,764,323.29-120,017,706.78-
长期待摊费用摊销80,275.23-13,379.2-
固定资产报废损失--105,890.25-
财务费用254,490,643.82-498,863,047.87-
投资损失-13,094,034.24--108,353,015.57-
递延所得税843,840.92--3,277,672.9-
其中:递延所得税资产减少843,840.92--3,277,672.9-
存货的减少-815,769,156.86--57,121,488.19-
经营性应收项目的减少547,394,733.68-535,563,768.62-
经营性应付项目的增加-313,908,892.78--1,391,403,375.23-
其他8,652,770.31---
现金的期末余额1,382,446,993.6-1,325,529,437.44-
减:现金的期初余额1,325,529,437.44-1,447,985,169.98-
公告日期2024-08-272024-04-232024-04-232023-10-28
审计意见(境内)标准无保留意见
TOP↑