当前位置:首页 - 行情中心 - 上海建工(600170) - 财务分析 - 现金流量表

上海建工

(600170)

  

流通市值:214.15亿  总市值:214.15亿
流通股本:88.86亿   总股本:88.86亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金324,278,192,841.42228,935,354,746.48148,644,858,244.5588,615,484,926.09
收到的税费返还61,549,270.54113,053,973.1553,566,793.621,499,834.49
收到其他与经营活动有关的现金9,867,945,313.0711,341,882,530.828,761,847,931.264,811,234,448.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计334,207,687,425.03240,390,291,250.45157,460,272,969.4193,448,219,209.32
购买商品、接受劳务支付的现金273,116,301,848.97217,556,906,290.24148,806,701,531.15104,841,464,339.21
支付给职工以及为职工支付的现金16,351,928,917.8511,989,139,296.98,587,427,180.175,521,222,586.6
支付的各项税费9,027,520,366.696,045,743,894.84,619,889,869.743,237,851,681.3
支付其他与经营活动有关的现金14,730,680,042.6110,396,819,142.258,603,627,961.442,795,378,069.66
经营活动现金流出的平衡项目0000
经营活动现金流出小计313,226,431,176.12245,988,608,624.19170,617,646,542.5116,395,916,676.77
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额20,981,256,248.91-5,598,317,373.74-13,157,373,573.09-22,947,697,467.45
二、投资活动产生的现金流量:
收回投资收到的现金493,542,868.04342,045,197.87235,408,442.0527,710,590.63
取得投资收益收到的现金137,252,284.91106,747,446.4977,945,616.1541,688,987.42
处置固定资产、无形资产和其他长期资产收回的现金净额79,568,235.1759,669,564.0247,467,246.4911,196,085.33
处置子公司及其他营业单位收到的现金净额1,702,035,112.05---
收到的其他与投资活动有关的现金4,320,044,300.813,052,771,845.52,046,293,505.57895,331,074.34
投资活动现金流入的平衡项目0000
投资活动现金流入小计6,732,442,800.983,561,234,053.882,407,114,810.26975,926,737.72
购建固定资产、无形资产和其他长期资产支付的现金3,044,821,321.122,163,438,391.031,637,201,988.24781,471,748.18
投资支付的现金1,847,281,806.641,531,558,655.231,394,121,912.26323,591,912.26
取得子公司及其他营业单位支付的现金68,014,462.09-19,600,00019,600,000
支付其他与投资活动有关的现金5,410,130,552.923,984,259,153.022,947,727,842.87943,118,836.31
投资活动现金流出的平衡项目0000
投资活动现金流出小计10,370,248,142.777,679,256,199.285,998,651,743.372,067,782,496.75
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-3,637,805,341.79-4,118,022,145.4-3,591,536,933.11-1,091,855,759.03
三、筹资活动产生的现金流量:
吸收投资收到的现金55,664,161.6250,273,061.9944,727,208.327,349,494.95
其中:子公司吸收少数股东投资收到的现金55,664,161.6250,273,061.9944,727,208.327,349,494.95
取得借款收到的现金21,206,410,629.2816,537,387,386.612,394,404,606.488,393,174,793.81
收到其他与筹资活动有关的现金2,096,527,694.88---
筹资活动现金流入平衡项目0000
筹资活动现金流入小计23,358,602,485.7816,587,660,448.5912,439,131,814.88,400,524,288.76
偿还债务支付的现金22,089,836,506.9214,935,188,887.4811,669,832,798.657,159,203,764.14
分配股利、利润或偿付利息支付的现金5,188,947,714.263,434,222,013.91,921,213,385.071,021,047,409.26
其中:子公司支付给少数股东的股利、利润412,962,157.66306,718,468.97118,617,724.13114,207,724.13
支付其他与筹资活动有关的现金3,947,541,342.521,073,462,698.95877,626,825.64667,941,403.15
筹资活动现金流出平衡项目0000
筹资活动现金流出小计31,226,325,563.719,442,873,600.3314,468,673,009.368,848,192,576.55
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,867,723,077.92-2,855,213,151.74-2,029,541,194.56-447,668,287.79
四、汇率变动对现金及现金等价物的影响38,830,020.0775,090,769.6633,510,503.74-31,357,822.51
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额9,514,557,849.27-12,496,461,901.22-18,744,941,197.02-24,518,579,336.78
加:期初现金及现金等价物余额80,884,964,281.2880,884,964,281.2880,884,964,281.2880,884,964,281.28
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额90,399,522,130.5568,388,502,380.0662,140,023,084.2656,366,384,944.5
补充资料:
净利润1,658,016,972.38-826,435,728.04-
资产减值准备554,235,738.44-61,848,199.8-
固定资产和投资性房地产折旧2,505,491,445.46-1,273,909,418.53-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧2,505,491,445.46-1,273,909,418.53-
无形资产摊销336,733,843.08-107,183,566.37-
长期待摊费用摊销123,138,563.38-55,643,245.97-
处置固定资产、无形资产和其他长期资产的损失-14,765,176.67--13,599,238.52-
固定资产报废损失2,405,390.06-939,570.15-
公允价值变动损失256,041,684.66--53,914,884.06-
财务费用2,938,610,554.29-2,208,269,757.52-
投资损失-186,400,019.51--121,226,136.41-
递延所得税-361,520,667.76--68,514,418.63-
其中:递延所得税资产减少-338,595,697.16--160,766,791.34-
递延所得税负债增加-22,924,970.6-92,252,372.71-
存货的减少4,763,971,211.7-1,066,461,285.1-
经营性应收项目的减少-7,286,634,043.75--638,971,562.79-
经营性应付项目的增加13,603,298,103.51--17,752,887,389.7-
现金的期末余额90,399,522,130.55-62,140,023,084.26-
减:现金的期初余额80,884,964,281.28-80,884,964,281.28-
公告日期2024-04-232023-10-312023-08-312023-04-29
审计意见(境内)标准无保留意见
TOP↑