当前位置:首页 - 行情中心 - 黄河旋风(600172) - 财务分析 - 现金流量表

黄河旋风

(600172)

  

流通市值:58.96亿  总市值:66.63亿
流通股本:12.76亿   总股本:14.42亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金495,622,511.75220,611,430.87884,006,781.52698,862,631.65
  收到的税费返还3,441,628.792,430,906.935,115,994.44,224,569.43
  收到其他与经营活动有关的现金13,767,747.611,172,491.11108,014,270.9392,751,780.99
  经营活动现金流入小计512,831,888.14234,214,828.91997,137,046.85795,838,982.07
  购买商品、接受劳务支付的现金421,886,232.7208,311,692.66538,164,781.21471,040,380.62
  支付给职工以及为职工支付的现金108,331,852.4254,448,228.74209,352,633.17150,703,188.11
  支付的各项税费49,046,926.7634,278,127.1976,315,966.0135,174,958.61
  支付其他与经营活动有关的现金32,874,662.422,927,001.05132,015,598.0745,738,347.7
  经营活动现金流出小计612,139,674.28319,965,049.64955,848,978.46702,656,875.04
  经营活动产生的现金流量净额-99,307,786.14-85,750,220.7341,288,068.3993,182,107.03
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--3,599,116-
  处置子公司及其他营业单位收到的现金净额--232,480,201.19172,490,592.88
  收到的其他与投资活动有关的现金--738,817.94-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--236,818,135.13172,490,592.88
  购建固定资产、无形资产和其他长期资产支付的现金84,408,354.6245,408,413.16144,359,119.598,277,919.03
  投资支付的现金--10,000,00010,000,000
  投资活动现金流出小计84,408,354.6245,408,413.16154,359,119.5108,277,919.03
  投资活动产生的现金流量净额-84,408,354.62-45,408,413.1682,459,015.6364,212,673.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金28,000,000---
  其中:子公司吸收少数股东投资收到的现金28,000,000---
  取得借款收到的现金1,057,000,000153,000,0003,397,381,413.892,609,853,126.11
  收到其他与筹资活动有关的现金1,567,263,464.99559,711,625.013,179,548,624.92,199,775,815.64
  筹资活动现金流入小计2,652,263,464.99712,711,625.016,576,930,038.794,809,628,941.75
  偿还债务支付的现金1,219,616,546106,415,9583,012,080,3992,376,932,007.33
  分配股利、利润或偿付利息支付的现金84,155,723.343,782,815.87127,736,545.6591,854,668.99
  其中:子公司支付给少数股东的股利、利润4,081,471.4---
  支付其他与筹资活动有关的现金1,152,337,967.3390,642,369.693,558,864,015.92,481,740,126.36
  筹资活动现金流出小计2,456,110,236.6540,841,143.566,698,680,960.554,950,526,802.68
  筹资活动产生的现金流量净额196,153,228.39171,870,481.45-121,750,921.76-140,897,860.93
四、汇率变动对现金及现金等价物的影响86,907.8944,567.24164,306.2890,291.26
五、现金及现金等价物净增加额12,523,995.5240,756,414.82,160,468.5416,587,211.21
  加:期初现金及现金等价物余额307,291,845.56307,291,845.56305,131,377.02305,131,377.02
  期末现金及现金等价物余额319,815,841.08348,048,260.36307,291,845.56321,718,588.23
补充资料:
  净利润-298,680,598.83--983,426,898.92-
  资产减值准备30,257,810.28-294,545,628.22-
  固定资产和投资性房地产折旧191,436,300.52-409,509,344.84-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧191,436,300.52-409,509,344.84-
  无形资产摊销6,209,442.66-9,881,964.81-
  长期待摊费用摊销2,256,630.52-4,898,914.96-
  处置固定资产、无形资产和其他长期资产的损失527,151.42-1,874,569.18-
  固定资产报废损失-6,200-7,082,290.02-
  财务费用129,276,501.09-311,348,023.35-
  投资损失1,175,822.93--5,839,491.45-
  递延所得税-8,177,069.9--72,978,001.17-
  其中:递延所得税资产减少-26,244,193.18--96,331,057.33-
    递延所得税负债增加18,067,123.28-23,353,056.16-
  存货的减少-48,333,958.49-72,410,847.43-
  经营性应收项目的减少-102,628,093.38--1,065,713,137.17-
  经营性应付项目的增加-59,901,351.32-826,302,769.83-
  现金的期末余额319,815,841.08-307,291,845.56-
  减:现金的期初余额307,291,845.56-305,131,377.02-
  现金及现金等价物的净增加额12,523,995.52-2,160,468.54-
公告日期2025-08-282025-04-302025-04-302024-10-31
审计意见(境内)带强调事项段的无保留意见
TOP↑