当前位置:首页 - 行情中心 - 雅戈尔(600177) - 财务分析 - 现金流量表

雅戈尔

(600177)

  

流通市值:340.29亿  总市值:340.29亿
流通股本:46.23亿   总股本:46.23亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,431,858,865.248,879,599,991.276,167,803,511.144,750,711,022.02
收到的税费返还3,138,533.63193,379,807.59220,054,270.4819,049,730.91
收到其他与经营活动有关的现金215,916,046.48392,407,636.23621,836,654.78451,049,020.3
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,650,913,445.359,465,387,435.097,009,694,436.45,220,809,773.23
购买商品、接受劳务支付的现金1,011,538,778.533,171,589,246.152,236,365,627.521,408,581,633.98
支付给职工以及为职工支付的现金752,571,686.361,978,849,708.821,463,665,414.861,082,156,541.36
支付的各项税费268,816,182.51,149,137,088.741,123,587,440.24977,677,707.21
支付其他与经营活动有关的现金464,169,633.991,620,211,107.251,488,947,260.61,010,682,708.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,497,096,281.387,919,787,150.966,312,565,743.224,479,098,590.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额153,817,163.971,545,600,284.13697,128,693.18741,711,182.42
二、投资活动产生的现金流量:
收回投资收到的现金923,438,094.391,789,913,202.251,656,099,371.881,443,406,934.29
取得投资收益收到的现金3,781,292.31,023,857,649.86927,161,730.5163,077,243.88
处置固定资产、无形资产和其他长期资产收回的现金净额752,295.517,781,959.7780,380,056.9633,534,711.37
收到的其他与投资活动有关的现金174,978,337.461,082,621,777.961,143,492,015.11720,281,236.18
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,102,950,019.653,914,174,589.843,807,133,174.452,360,300,125.72
购建固定资产、无形资产和其他长期资产支付的现金63,573,932.671,137,817,939.321,013,748,603.28610,231,947.9
投资支付的现金-92,655,232.54272,732,510.04180,053,351.74
取得子公司及其他营业单位支付的现金1,235,806,152.77---
支付其他与投资活动有关的现金161,006,107.69465,811,704.62406,599,377.24160,513,858.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,460,386,193.131,696,284,876.481,693,080,490.56950,799,158.06
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-357,436,173.482,217,889,713.362,114,052,683.891,409,500,967.66
三、筹资活动产生的现金流量:
取得借款收到的现金7,406,479,760.7319,524,377,593.8414,774,700,00010,002,500,000
收到其他与筹资活动有关的现金-4,911,860.362,795,939.4978,144,302.66
筹资活动现金流入平衡项目0000
筹资活动现金流入小计7,406,479,760.7319,529,289,454.1414,837,495,939.4910,080,644,302.66
偿还债务支付的现金5,145,361,169.3124,044,586,033.3218,872,433,149.9913,514,584,616.66
分配股利、利润或偿付利息支付的现金607,842,231.843,854,794,551.583,286,012,671.322,677,234,114.44
其中:子公司支付给少数股东的股利、利润10,000,000-1,400,0001,400,000
支付其他与筹资活动有关的现金87,160,862.79393,973,431.08255,799,507.73188,465,068.96
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,840,364,263.9428,293,354,015.9822,414,245,329.0416,380,283,800.06
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额1,566,115,496.79-8,764,064,561.84-7,576,749,389.55-6,299,639,497.4
四、汇率变动对现金及现金等价物的影响36,536,128.84-2,382,529.982,566,217.64156,683.74
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额1,399,032,616.12-5,002,957,094.33-4,763,001,794.84-4,148,270,663.58
加:期初现金及现金等价物余额7,719,754,576.6912,722,711,671.0212,722,711,671.0212,722,711,671.02
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,118,787,192.817,719,754,576.697,959,709,876.188,574,441,007.44
补充资料:
净利润-2,756,255,541.67-1,868,164,234.2
资产减值准备-554,236,914.71-7,334,316.04
固定资产和投资性房地产折旧-734,998,130.47-357,904,519.09
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-734,998,130.47-357,904,519.09
无形资产摊销-25,058,657.72-11,573,661.45
长期待摊费用摊销-23,513,586.22-15,055,295.58
处置固定资产、无形资产和其他长期资产的损失--1,076,655.25--424,253.07
固定资产报废损失-869,866.97-4,030,284.36
公允价值变动损失-83,265,612.89--
财务费用-686,281,650.44-394,537,414.99
投资损失--2,954,238,432.69--1,710,406,497.53
递延所得税-3,182,590.51--17,683,840.21
其中:递延所得税资产减少-3,785,405.23-1,596,821.84
递延所得税负债增加--602,814.72--19,280,662.05
存货的减少-5,619,152,048.94-2,160,708,908.71
经营性应收项目的减少-423,773,553.16--207,350,988.79
经营性应付项目的增加--6,752,005,778.34--2,263,400,979.6
现金的期末余额-7,719,754,576.69-8,574,441,007.44
减:现金的期初余额-12,722,711,671.02-12,722,711,671.02
公告日期2025-04-302025-04-242024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑