当前位置:首页 - 行情中心 - 雅戈尔(600177) - 财务分析 - 现金流量表

雅戈尔

(600177)

  

流通市值:359.70亿  总市值:359.70亿
流通股本:46.23亿   总股本:46.23亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金6,167,803,511.144,750,711,022.022,487,249,396.0518,570,317,705.43
收到的税费返还220,054,270.4819,049,730.9110,008,566.66212,273,922.09
收到其他与经营活动有关的现金621,836,654.78451,049,020.3174,479,214.32617,911,152.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,009,694,436.45,220,809,773.232,671,737,177.0319,400,502,779.86
购买商品、接受劳务支付的现金2,236,365,627.521,408,581,633.981,002,642,970.035,946,111,045.84
支付给职工以及为职工支付的现金1,463,665,414.861,082,156,541.36719,877,198.711,950,593,354.2
支付的各项税费1,123,587,440.24977,677,707.21671,634,387.973,400,137,020.95
支付其他与经营活动有关的现金1,488,947,260.61,010,682,708.26553,110,019.361,561,854,106.7
经营活动现金流出的平衡项目0000
经营活动现金流出小计6,312,565,743.224,479,098,590.812,947,264,576.0712,858,695,527.69
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额697,128,693.18741,711,182.42-275,527,399.046,541,807,252.17
二、投资活动产生的现金流量:
收回投资收到的现金1,656,099,371.881,443,406,934.291,089,557,434.09873,776,696.8
取得投资收益收到的现金927,161,730.5163,077,243.88104,009,187.841,213,779,280.04
处置固定资产、无形资产和其他长期资产收回的现金净额80,380,056.9633,534,711.37664,462.8288,516,906.22
处置子公司及其他营业单位收到的现金净额--0-
收到的其他与投资活动有关的现金1,143,492,015.11720,281,236.18194,513,861.831,767,569,797.43
投资活动现金流入的平衡项目0000
投资活动现金流入小计3,807,133,174.452,360,300,125.721,388,744,946.583,943,642,680.49
购建固定资产、无形资产和其他长期资产支付的现金1,013,748,603.28610,231,947.9490,196,722.881,560,574,698.6
投资支付的现金272,732,510.04180,053,351.74100,026,043.453,197,963,716.67
取得子公司及其他营业单位支付的现金--0-
支付其他与投资活动有关的现金406,599,377.24160,513,858.4266,511,084.74607,446,079.51
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,693,080,490.56950,799,158.06656,733,851.075,365,984,494.78
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,114,052,683.891,409,500,967.66732,011,095.51-1,422,341,814.29
三、筹资活动产生的现金流量:
吸收投资收到的现金--01,690,000
取得借款收到的现金14,774,700,00010,002,500,0006,567,500,00018,670,616,350
收到其他与筹资活动有关的现金62,795,939.4978,144,302.6666,952,026.09193,588,882.51
筹资活动现金流入平衡项目0000
筹资活动现金流入小计14,837,495,939.4910,080,644,302.666,634,452,026.0918,865,895,232.51
偿还债务支付的现金18,872,433,149.9913,514,584,616.665,139,503,333.3319,023,357,597.1
分配股利、利润或偿付利息支付的现金3,286,012,671.322,677,234,114.44188,233,149.733,104,354,644.83
其中:子公司支付给少数股东的股利、利润1,400,0001,400,00001,000,000
支付其他与筹资活动有关的现金255,799,507.73188,465,068.9679,696,528.88554,911,445.27
筹资活动现金流出平衡项目0000
筹资活动现金流出小计22,414,245,329.0416,380,283,800.065,407,433,011.9422,682,623,687.2
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-7,576,749,389.55-6,299,639,497.41,227,019,014.15-3,816,728,454.69
四、汇率变动对现金及现金等价物的影响2,566,217.64156,683.746,118.641,882,796.21
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,763,001,794.84-4,148,270,663.581,683,508,829.261,304,619,779.4
加:期初现金及现金等价物余额12,722,711,671.0212,722,711,671.0212,722,711,671.0211,418,091,891.62
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额7,959,709,876.188,574,441,007.4414,406,220,500.2812,722,711,671.02
补充资料:
净利润-1,868,164,234.2-3,510,322,371.97
资产减值准备-7,334,316.04-478,168,274.41
固定资产和投资性房地产折旧-357,904,519.09-653,819,042.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-357,904,519.09-653,819,042.77
无形资产摊销-11,573,661.45-21,317,878.08
长期待摊费用摊销-15,055,295.58-17,176,080.02
处置固定资产、无形资产和其他长期资产的损失--424,253.07--81,513,166.06
固定资产报废损失-4,030,284.36-483,865.53
公允价值变动损失---6,311,297.92
财务费用-394,537,414.99-813,461,360.27
投资损失--1,710,406,497.53--3,121,949,297.39
递延所得税--17,683,840.21-6,172,983.11
其中:递延所得税资产减少-1,596,821.84-6,991,573.43
递延所得税负债增加--19,280,662.05--818,590.32
存货的减少-2,160,708,908.71-550,267,602.23
经营性应收项目的减少--207,350,988.79-853,097,423.53
经营性应付项目的增加--2,263,400,979.6-2,464,450,264.87
其他---40,066,914.1
现金的期末余额-8,574,441,007.44-12,722,711,671.02
减:现金的期初余额-12,722,711,671.02-11,418,091,891.62
公告日期2024-10-302024-08-312024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑