当前位置:首页 - 行情中心 - 雅戈尔(600177) - 财务分析 - 现金流量表

雅戈尔

(600177)

  

流通市值:339.36亿  总市值:339.36亿
流通股本:46.23亿   总股本:46.23亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,594,309,855.82,431,858,865.248,879,599,991.276,167,803,511.14
  收到的税费返还4,079,062.943,138,533.63193,379,807.59220,054,270.48
  收到其他与经营活动有关的现金301,634,422.02215,916,046.48392,407,636.23621,836,654.78
  经营活动现金流入小计4,900,023,340.762,650,913,445.359,465,387,435.097,009,694,436.4
  购买商品、接受劳务支付的现金1,613,257,504.841,011,538,778.533,171,589,246.152,236,365,627.52
  支付给职工以及为职工支付的现金1,214,219,112.64752,571,686.361,978,849,708.821,463,665,414.86
  支付的各项税费531,077,879.8268,816,182.51,149,137,088.741,123,587,440.24
  支付其他与经营活动有关的现金947,640,694.3464,169,633.991,620,211,107.251,488,947,260.6
  经营活动现金流出小计4,306,195,191.582,497,096,281.387,919,787,150.966,312,565,743.22
  经营活动产生的现金流量净额593,828,149.18153,817,163.971,545,600,284.13697,128,693.18
二、投资活动产生的现金流量:
  收回投资收到的现金4,227,853,294.65923,438,094.391,789,913,202.251,656,099,371.88
  取得投资收益收到的现金29,428,654.923,781,292.31,023,857,649.86927,161,730.5
  处置固定资产、无形资产和其他长期资产收回的现金净额20,748,694.86752,295.517,781,959.7780,380,056.96
  收到的其他与投资活动有关的现金1,839,633,298.28174,978,337.461,082,621,777.961,143,492,015.11
  投资活动现金流入小计6,117,663,942.711,102,950,019.653,914,174,589.843,807,133,174.45
  购建固定资产、无形资产和其他长期资产支付的现金119,960,198.0263,573,932.671,137,817,939.321,013,748,603.28
  投资支付的现金239,125,848.65-92,655,232.54272,732,510.04
  取得子公司及其他营业单位支付的现金1,188,615,171.791,235,806,152.77--
  支付其他与投资活动有关的现金1,642,531,088.03161,006,107.69465,811,704.62406,599,377.24
  投资活动现金流出小计3,190,232,306.491,460,386,193.131,696,284,876.481,693,080,490.56
  投资活动产生的现金流量净额2,927,431,636.22-357,436,173.482,217,889,713.362,114,052,683.89
三、筹资活动产生的现金流量:
  取得借款收到的现金14,118,479,760.737,406,479,760.7319,524,377,593.8414,774,700,000
  收到其他与筹资活动有关的现金531,608.41-4,911,860.362,795,939.49
  筹资活动现金流入小计14,119,011,369.147,406,479,760.7319,529,289,454.1414,837,495,939.49
  偿还债务支付的现金12,177,709,751.915,145,361,169.3124,044,586,033.3218,872,433,149.99
  分配股利、利润或偿付利息支付的现金1,665,114,156.98607,842,231.843,854,794,551.583,286,012,671.32
  其中:子公司支付给少数股东的股利、利润10,000,00010,000,000-1,400,000
  支付其他与筹资活动有关的现金235,676,716.987,160,862.79393,973,431.08255,799,507.73
  筹资活动现金流出小计14,078,500,625.795,840,364,263.9428,293,354,015.9822,414,245,329.04
  筹资活动产生的现金流量净额40,510,743.351,566,115,496.79-8,764,064,561.84-7,576,749,389.55
四、汇率变动对现金及现金等价物的影响31,123,138.9336,536,128.84-2,382,529.982,566,217.64
五、现金及现金等价物净增加额3,592,893,667.681,399,032,616.12-5,002,957,094.33-4,763,001,794.84
  加:期初现金及现金等价物余额7,719,754,576.697,719,754,576.6912,722,711,671.0212,722,711,671.02
  期末现金及现金等价物余额11,312,648,244.379,118,787,192.817,719,754,576.697,959,709,876.18
补充资料:
  净利润1,696,317,458.87-2,756,255,541.67-
  资产减值准备-9,910,710.29-554,236,914.71-
  固定资产和投资性房地产折旧390,661,062.52-734,998,130.47-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧390,661,062.52-734,998,130.47-
  无形资产摊销18,519,666.56-25,058,657.72-
  长期待摊费用摊销24,024,597.14-23,513,586.22-
  处置固定资产、无形资产和其他长期资产的损失-8,745,248.48--1,076,655.25-
  固定资产报废损失1,238,013.28-869,866.97-
  公允价值变动损失--83,265,612.89-
  财务费用305,652,014.26-686,281,650.44-
  投资损失-1,761,525,950.18--2,954,238,432.69-
  递延所得税40,553,963.22-3,182,590.51-
  其中:递延所得税资产减少60,529,542.97-3,785,405.23-
    递延所得税负债增加-19,975,579.75--602,814.72-
  存货的减少1,082,452,498.87-5,619,152,048.94-
  经营性应收项目的减少-46,356,132.58-423,773,553.16-
  经营性应付项目的增加-1,339,097,340.14--6,752,005,778.34-
  现金的期末余额11,312,648,244.37-7,719,754,576.69-
  减:现金的期初余额7,719,754,576.69-12,722,711,671.02-
  现金及现金等价物的净增加额3,592,893,667.68--5,002,957,094.33-
公告日期2025-08-302025-04-302025-04-242024-10-30
审计意见(境内)标准无保留意见
TOP↑