当前位置:首页 - 行情中心 - 东安动力(600178) - 财务分析 - 现金流量表

东安动力

(600178)

  

流通市值:55.51亿  总市值:55.51亿
流通股本:4.66亿   总股本:4.66亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,958,710,492.992,219,119,299.391,000,278,040.334,930,393,791.22
  收到的税费返还93,221,498.949,918,831.0730,075,214.3650,735,803.15
  收到其他与经营活动有关的现金55,690,926.6447,795,893.6330,076,027.7191,673,965.46
  经营活动现金流入小计4,107,622,918.532,316,834,024.091,060,429,282.45,072,803,559.83
  购买商品、接受劳务支付的现金4,007,014,600.072,489,220,684.41,134,410,487.584,566,940,900.98
  支付给职工以及为职工支付的现金375,210,895.88244,314,397.08120,086,304.36544,349,418.73
  支付的各项税费24,013,795.8918,364,601.0711,024,440.6224,916,005.42
  支付其他与经营活动有关的现金76,501,281.6857,173,996.9660,042,907.2113,790,177.88
  经营活动现金流出小计4,482,740,573.522,809,073,679.511,325,564,139.765,249,996,503.01
  经营活动产生的现金流量净额-375,117,654.99-492,239,655.42-265,134,857.36-177,192,943.18
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额613,550613,550-3,436,590.11
  收到的其他与投资活动有关的现金---557,750,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计613,550613,550-561,186,590.11
  购建固定资产、无形资产和其他长期资产支付的现金73,225,038.7448,200,271.976,595,205.48120,359,238.54
  投资活动现金流出小计73,225,038.7448,200,271.976,595,205.48120,359,238.54
  投资活动产生的现金流量净额-72,611,488.74-47,586,721.97-6,595,205.48440,827,351.57
三、筹资活动产生的现金流量:
  取得借款收到的现金275,258,238.4762,416,115.5642,648,852.5964,627,623.59
  收到其他与筹资活动有关的现金77,786,673.9565,411,485.8562,023,181.8565,216,757.19
  筹资活动现金流入小计353,044,912.42127,827,601.41104,672,034.44129,844,380.78
  偿还债务支付的现金45,000,00045,000,00040,000,000200,000,000
  分配股利、利润或偿付利息支付的现金5,106,197.43,258,452.791,492,221.49102,228,074.04
  其中:子公司支付给少数股东的股利、利润---88,728,000
  支付其他与筹资活动有关的现金16,873,500.7416,427,988.71379,054.4716,642,731.32
  筹资活动现金流出小计66,979,698.1464,686,441.541,871,275.96318,870,805.36
  筹资活动产生的现金流量净额286,065,214.2863,141,159.9162,800,758.48-189,026,424.58
四、汇率变动对现金及现金等价物的影响-112.64-31,251.72-112.64-
五、现金及现金等价物净增加额-161,664,042.09-476,716,469.2-208,929,41774,607,983.81
  加:期初现金及现金等价物余额1,104,543,162.431,104,543,162.431,104,543,162.431,029,935,178.62
  期末现金及现金等价物余额942,879,120.34627,826,693.23895,613,745.431,104,543,162.43
补充资料:
  净利润-7,099,080.04-7,568,882.89
  资产减值准备---31,967,837.42
  固定资产和投资性房地产折旧-140,674,675.57-258,691,417.39
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-140,674,675.57-258,691,417.39
  无形资产摊销-2,834,075.53-104,782,923.4
  处置固定资产、无形资产和其他长期资产的损失--76,475,032.53--43,605,480.31
  固定资产报废损失---1,264,795.15
  财务费用-2,348,998.05-4,168,494.99
  投资损失-3,373,718.02-6,836,718.18
  递延所得税----63,410.24
  其中:递延所得税资产减少---6,759,802.05
    递延所得税负债增加----6,823,212.29
  存货的减少--346,868,838.2--111,329,564.49
  经营性应收项目的减少--409,753,170.44-725,530,285.25
  经营性应付项目的增加-185,661,377.14--1,144,697,221.99
  其他----4,813,669.72
  现金的期末余额-627,826,693.23-1,104,543,162.43
  减:现金的期初余额-1,104,543,162.43-1,029,935,178.62
  现金及现金等价物的净增加额--476,716,469.2-74,607,983.81
公告日期2025-10-282025-07-312025-04-292025-04-08
审计意见(境内)标准无保留意见
TOP↑