当前位置:首页 - 行情中心 - 东安动力(600178) - 财务分析 - 现金流量表

东安动力

(600178)

  

流通市值:62.09亿  总市值:62.09亿
流通股本:4.66亿   总股本:4.66亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,219,119,299.391,000,278,040.334,930,393,791.223,545,618,105.93
  收到的税费返还49,918,831.0730,075,214.3650,735,803.1538,016,564.07
  收到其他与经营活动有关的现金47,795,893.6330,076,027.7191,673,965.4687,179,364.24
  经营活动现金流入小计2,316,834,024.091,060,429,282.45,072,803,559.833,670,814,034.24
  购买商品、接受劳务支付的现金2,489,220,684.41,134,410,487.584,566,940,900.983,451,435,944.84
  支付给职工以及为职工支付的现金244,314,397.08120,086,304.36544,349,418.73380,481,373.65
  支付的各项税费18,364,601.0711,024,440.6224,916,005.4220,892,000.99
  支付其他与经营活动有关的现金57,173,996.9660,042,907.2113,790,177.88276,582,746.69
  经营活动现金流出小计2,809,073,679.511,325,564,139.765,249,996,503.014,129,392,066.17
  经营活动产生的现金流量净额-492,239,655.42-265,134,857.36-177,192,943.18-458,578,031.93
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额613,550-3,436,590.111,831,552.11
  收到的其他与投资活动有关的现金--557,750,000500,000,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计613,550-561,186,590.11501,831,552.11
  购建固定资产、无形资产和其他长期资产支付的现金48,200,271.976,595,205.48120,359,238.54170,213,047.55
  投资活动现金流出小计48,200,271.976,595,205.48120,359,238.54170,213,047.55
  投资活动产生的现金流量净额-47,586,721.97-6,595,205.48440,827,351.57331,618,504.56
三、筹资活动产生的现金流量:
  取得借款收到的现金62,416,115.5642,648,852.5964,627,623.5960,884,774.71
  收到其他与筹资活动有关的现金65,411,485.8562,023,181.8565,216,757.19-
  筹资活动现金流入小计127,827,601.41104,672,034.44129,844,380.7860,884,774.71
  偿还债务支付的现金45,000,00040,000,000200,000,000-
  分配股利、利润或偿付利息支付的现金3,258,452.791,492,221.49102,228,074.046,345,034
  其中:子公司支付给少数股东的股利、利润--88,728,000-
  支付其他与筹资活动有关的现金16,427,988.71379,054.4716,642,731.32775,333.16
  筹资活动现金流出小计64,686,441.541,871,275.96318,870,805.367,120,367.16
  筹资活动产生的现金流量净额63,141,159.9162,800,758.48-189,026,424.5853,764,407.55
四、汇率变动对现金及现金等价物的影响-31,251.72-112.64--
五、现金及现金等价物净增加额-476,716,469.2-208,929,41774,607,983.81-73,195,119.82
  加:期初现金及现金等价物余额1,104,543,162.431,104,543,162.431,029,935,178.621,029,935,178.62
  期末现金及现金等价物余额627,826,693.23895,613,745.431,104,543,162.43956,740,058.8
补充资料:
  净利润7,099,080.04-7,568,882.89-
  资产减值准备--31,967,837.42-
  固定资产和投资性房地产折旧140,674,675.57-258,691,417.39-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧140,674,675.57-258,691,417.39-
  无形资产摊销2,834,075.53-104,782,923.4-
  处置固定资产、无形资产和其他长期资产的损失-76,475,032.53--43,605,480.31-
  固定资产报废损失--1,264,795.15-
  财务费用2,348,998.05-4,168,494.99-
  投资损失3,373,718.02-6,836,718.18-
  递延所得税---63,410.24-
  其中:递延所得税资产减少--6,759,802.05-
    递延所得税负债增加---6,823,212.29-
  存货的减少-346,868,838.2--111,329,564.49-
  经营性应收项目的减少-409,753,170.44-725,530,285.25-
  经营性应付项目的增加185,661,377.14--1,144,697,221.99-
  其他---4,813,669.72-
  现金的期末余额627,826,693.23-1,104,543,162.43-
  减:现金的期初余额1,104,543,162.43-1,029,935,178.62-
  现金及现金等价物的净增加额-476,716,469.2-74,607,983.81-
公告日期2025-07-312025-04-292025-04-082024-10-29
审计意见(境内)标准无保留意见
TOP↑