当前位置:首页 - 行情中心 - 光电股份(600184) - 财务分析 - 现金流量表

光电股份

(600184)

  

流通市值:102.72亿  总市值:117.65亿
流通股本:5.09亿   总股本:5.83亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金740,962,548.75538,742,003.381,346,141,094.071,008,356,838.42
  收到的税费返还--5,003,216.02666,363.5
  收到其他与经营活动有关的现金46,855,344.378,918,638.87102,685,923.1833,439,553.21
  经营活动现金流入小计787,817,893.12547,660,642.251,453,830,233.271,042,462,755.13
  购买商品、接受劳务支付的现金529,378,897.11312,969,234.67813,763,509.59611,689,118.53
  支付给职工以及为职工支付的现金288,803,568.13192,881,801.26491,061,378.83382,755,672.04
  支付的各项税费11,959,629.397,455,601.6616,482,733.88,356,531.29
  支付其他与经营活动有关的现金56,559,361.3310,002,980.0782,334,502.163,997,942.85
  经营活动现金流出小计886,701,455.96523,309,617.661,403,642,124.321,066,799,264.71
  经营活动产生的现金流量净额-98,883,562.8424,351,024.5950,188,108.95-24,336,509.58
二、投资活动产生的现金流量:
  取得投资收益收到的现金1,887,000-357,000357,000
  处置固定资产、无形资产和其他长期资产收回的现金净额--391,612.24391,612.24
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计1,887,000-748,612.24748,612.24
  购建固定资产、无形资产和其他长期资产支付的现金115,113,861.6354,925,458.71152,756,112.78104,139,079.19
  投资活动现金流出小计115,113,861.6354,925,458.71152,756,112.78104,139,079.19
  投资活动产生的现金流量净额-113,226,861.63-54,925,458.71-152,007,500.54-103,390,466.95
三、筹资活动产生的现金流量:
  吸收投资收到的现金40,000,00040,000,000--
  取得借款收到的现金102,229,018.0584,000,00011,094,556.115,725,840.62
  筹资活动现金流入小计142,229,018.05124,000,00011,094,556.115,725,840.62
  偿还债务支付的现金200,000---
  分配股利、利润或偿付利息支付的现金996,501.46287,326.6729,274,10729,142,160.82
  支付其他与筹资活动有关的现金10,084,871.781,695,868.1110,815,442.710,142,438.01
  筹资活动现金流出小计11,281,373.241,983,194.7840,089,549.739,284,598.83
  筹资活动产生的现金流量净额130,947,644.81122,016,805.22-28,994,993.59-33,558,758.21
四、汇率变动对现金及现金等价物的影响88,200.8347,839.06301,738.51207,581.44
五、现金及现金等价物净增加额-81,074,578.8391,490,210.16-130,512,646.67-161,078,153.3
  加:期初现金及现金等价物余额436,493,742.92436,493,742.92567,006,389.59567,006,389.59
  期末现金及现金等价物余额355,419,164.09527,983,953.08436,493,742.92405,928,236.29
补充资料:
  净利润12,897,325.9--206,094,587.49-
  资产减值准备5,940,647.47-2,065,881.2-
  固定资产和投资性房地产折旧45,799,634.9-80,683,533.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧45,799,634.9-80,683,533.01-
  无形资产摊销4,320,008.66-8,647,977.88-
  长期待摊费用摊销1,291,752.4-3,152,740.69-
  固定资产报废损失25,505.13-220,772.34-
  财务费用223,181.12--614,873.32-
  投资损失-8,367,414.92-9,694,742.76-
  递延所得税---615,631.33-
  其中:递延所得税资产减少---615,631.33-
  存货的减少-158,424,693.87--159,322,514.97-
  经营性应收项目的减少-5,142,122.36--21,435,080.38-
  经营性应付项目的增加-3,493,228.8-320,787,510.73-
  现金的期末余额355,419,164.09-436,493,742.92-
  减:现金的期初余额436,493,742.92-567,006,389.59-
  现金及现金等价物的净增加额-81,074,578.83--130,512,646.67-
公告日期2025-08-262025-04-292025-04-292024-10-25
审计意见(境内)标准无保留意见
TOP↑