流通市值:51.28亿 | 总市值:51.28亿 | ||
流通股本:7.15亿 | 总股本:7.15亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 804,345,404.17 | 351,438,961.79 | 1,513,157,487.46 | 1,115,353,446.22 |
收到的税费返还 | - | 30,059.15 | 20,729.68 | 96,177.36 |
收到其他与经营活动有关的现金 | 154,793,157.69 | 114,957,116.8 | 22,565,504.02 | 126,740,134.79 |
经营活动现金流入小计 | 959,138,561.86 | 466,426,137.74 | 1,535,743,721.16 | 1,242,189,758.37 |
购买商品、接受劳务支付的现金 | 401,254,043.97 | 181,500,133.02 | 834,565,650.86 | 617,207,470.95 |
支付给职工以及为职工支付的现金 | 122,966,608.42 | 69,109,361.36 | 251,997,165.98 | 186,502,332.91 |
支付的各项税费 | 75,119,968.83 | 19,400,393.72 | 130,212,213.73 | 105,715,247.62 |
支付其他与经营活动有关的现金 | 148,306,810.07 | 88,122,846.69 | 132,611,634.53 | 152,064,173.4 |
经营活动现金流出小计 | 747,647,431.29 | 358,132,734.79 | 1,349,386,665.1 | 1,061,489,224.88 |
经营活动产生的现金流量净额 | 211,491,130.57 | 108,293,402.95 | 186,357,056.06 | 180,700,533.49 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 695,786,438.36 | 200,000,000 | 1,416,660,000 | 745,000,000 |
取得投资收益收到的现金 | 23,404,487.42 | 14,593,398.19 | 5,015,018.19 | 8,313,150.38 |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 762,366.27 | - | 315,976.88 | 26,895.72 |
收到的其他与投资活动有关的现金 | - | - | 112,328.86 | - |
投资活动现金流入小计 | 719,953,292.05 | 214,593,398.19 | 1,422,103,323.93 | 753,340,046.1 |
购建固定资产、无形资产和其他长期资产支付的现金 | 57,149,831.78 | 21,744,608.27 | 98,483,545.21 | 38,128,689.91 |
投资支付的现金 | 885,781,328.84 | 297,236,657.59 | 1,054,342,038.36 | 956,820,257.53 |
投资活动现金流出小计 | 942,931,160.62 | 318,981,265.86 | 1,152,825,583.57 | 994,948,947.44 |
投资活动产生的现金流量净额 | -222,977,868.57 | -104,387,867.67 | 269,277,740.36 | -241,608,901.34 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 873,300,000 | 328,500,000 | 364,700,000 | 364,700,000 |
收到其他与筹资活动有关的现金 | - | - | 6,288,546.79 | - |
筹资活动现金流入小计 | 873,300,000 | 328,500,000 | 370,988,546.79 | 364,700,000 |
偿还债务支付的现金 | 897,300,000 | 352,500,000 | 390,400,000 | 388,300,000 |
分配股利、利润或偿付利息支付的现金 | 22,488,569.47 | 12,033,935.57 | 70,173,693.92 | 59,778,811.8 |
其中:子公司支付给少数股东的股利、利润 | 400,000 | - | 5,984,100 | - |
支付其他与筹资活动有关的现金 | - | - | 12,302,435.12 | 5,940,000 |
筹资活动现金流出小计 | 919,788,569.47 | 364,533,935.57 | 472,876,129.04 | 454,018,811.8 |
筹资活动产生的现金流量净额 | -46,488,569.47 | -36,033,935.57 | -101,887,582.25 | -89,318,811.8 |
五、现金及现金等价物净增加额 | -57,975,307.47 | -32,128,400.29 | 353,747,214.17 | -150,227,179.65 |
加:期初现金及现金等价物余额 | 854,801,821.79 | 854,801,821.79 | 501,054,607.62 | 501,054,607.62 |
期末现金及现金等价物余额 | 796,826,514.32 | 822,673,421.5 | 854,801,821.79 | 350,827,427.97 |
补充资料: | ||||
净利润 | 42,863,235.36 | - | 34,937,538.77 | - |
资产减值准备 | 30,625,621.17 | - | -8,771,041.51 | - |
固定资产和投资性房地产折旧 | 34,623,978.49 | - | 64,905,876.88 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 34,623,978.49 | - | 64,905,876.88 | - |
无形资产摊销 | 2,872,126.47 | - | 4,794,343.77 | - |
长期待摊费用摊销 | 3,821,743.69 | - | 5,944,024.36 | - |
处置固定资产、无形资产和其他长期资产的损失 | -753,105 | - | -253,857.21 | - |
固定资产报废损失 | - | - | 202,843.31 | - |
公允价值变动损失 | - | - | 1,070,388.47 | - |
财务费用 | 20,827,482.87 | - | 15,796,780.19 | - |
投资损失 | -4,227,823.06 | - | -5,091,011.09 | - |
递延所得税 | -3,946,904.83 | - | -17,517,777.14 | - |
其中:递延所得税资产减少 | -3,946,904.83 | - | -16,433,606.37 | - |
递延所得税负债增加 | - | - | -1,084,170.77 | - |
存货的减少 | 5,972,483.36 | - | -11,205,868.15 | - |
经营性应收项目的减少 | 116,646,124.87 | - | -139,215,813 | - |
经营性应付项目的增加 | -39,239,397.31 | - | 185,033,406.16 | - |
其他 | - | - | 2,242,434.25 | - |
现金的期末余额 | 796,826,514.32 | - | 854,801,821.79 | - |
减:现金的期初余额 | 854,801,821.79 | - | 501,054,607.62 | - |
现金及现金等价物的净增加额 | -57,975,307.47 | - | 353,747,214.17 | - |
公告日期 | 2025-08-23 | 2025-04-26 | 2025-03-31 | 2024-10-29 |
审计意见(境内) | 标准无保留意见 |