当前位置:首页 - 行情中心 - 泉阳泉(600189) - 财务分析 - 现金流量表

泉阳泉

(600189)

  

流通市值:51.28亿  总市值:51.28亿
流通股本:7.15亿   总股本:7.15亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金804,345,404.17351,438,961.791,513,157,487.461,115,353,446.22
  收到的税费返还-30,059.1520,729.6896,177.36
  收到其他与经营活动有关的现金154,793,157.69114,957,116.822,565,504.02126,740,134.79
  经营活动现金流入小计959,138,561.86466,426,137.741,535,743,721.161,242,189,758.37
  购买商品、接受劳务支付的现金401,254,043.97181,500,133.02834,565,650.86617,207,470.95
  支付给职工以及为职工支付的现金122,966,608.4269,109,361.36251,997,165.98186,502,332.91
  支付的各项税费75,119,968.8319,400,393.72130,212,213.73105,715,247.62
  支付其他与经营活动有关的现金148,306,810.0788,122,846.69132,611,634.53152,064,173.4
  经营活动现金流出小计747,647,431.29358,132,734.791,349,386,665.11,061,489,224.88
  经营活动产生的现金流量净额211,491,130.57108,293,402.95186,357,056.06180,700,533.49
二、投资活动产生的现金流量:
  收回投资收到的现金695,786,438.36200,000,0001,416,660,000745,000,000
  取得投资收益收到的现金23,404,487.4214,593,398.195,015,018.198,313,150.38
  处置固定资产、无形资产和其他长期资产收回的现金净额762,366.27-315,976.8826,895.72
  收到的其他与投资活动有关的现金--112,328.86-
  投资活动现金流入小计719,953,292.05214,593,398.191,422,103,323.93753,340,046.1
  购建固定资产、无形资产和其他长期资产支付的现金57,149,831.7821,744,608.2798,483,545.2138,128,689.91
  投资支付的现金885,781,328.84297,236,657.591,054,342,038.36956,820,257.53
  投资活动现金流出小计942,931,160.62318,981,265.861,152,825,583.57994,948,947.44
  投资活动产生的现金流量净额-222,977,868.57-104,387,867.67269,277,740.36-241,608,901.34
三、筹资活动产生的现金流量:
  取得借款收到的现金873,300,000328,500,000364,700,000364,700,000
  收到其他与筹资活动有关的现金--6,288,546.79-
  筹资活动现金流入小计873,300,000328,500,000370,988,546.79364,700,000
  偿还债务支付的现金897,300,000352,500,000390,400,000388,300,000
  分配股利、利润或偿付利息支付的现金22,488,569.4712,033,935.5770,173,693.9259,778,811.8
  其中:子公司支付给少数股东的股利、利润400,000-5,984,100-
  支付其他与筹资活动有关的现金--12,302,435.125,940,000
  筹资活动现金流出小计919,788,569.47364,533,935.57472,876,129.04454,018,811.8
  筹资活动产生的现金流量净额-46,488,569.47-36,033,935.57-101,887,582.25-89,318,811.8
五、现金及现金等价物净增加额-57,975,307.47-32,128,400.29353,747,214.17-150,227,179.65
  加:期初现金及现金等价物余额854,801,821.79854,801,821.79501,054,607.62501,054,607.62
  期末现金及现金等价物余额796,826,514.32822,673,421.5854,801,821.79350,827,427.97
补充资料:
  净利润42,863,235.36-34,937,538.77-
  资产减值准备30,625,621.17--8,771,041.51-
  固定资产和投资性房地产折旧34,623,978.49-64,905,876.88-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,623,978.49-64,905,876.88-
  无形资产摊销2,872,126.47-4,794,343.77-
  长期待摊费用摊销3,821,743.69-5,944,024.36-
  处置固定资产、无形资产和其他长期资产的损失-753,105--253,857.21-
  固定资产报废损失--202,843.31-
  公允价值变动损失--1,070,388.47-
  财务费用20,827,482.87-15,796,780.19-
  投资损失-4,227,823.06--5,091,011.09-
  递延所得税-3,946,904.83--17,517,777.14-
  其中:递延所得税资产减少-3,946,904.83--16,433,606.37-
    递延所得税负债增加---1,084,170.77-
  存货的减少5,972,483.36--11,205,868.15-
  经营性应收项目的减少116,646,124.87--139,215,813-
  经营性应付项目的增加-39,239,397.31-185,033,406.16-
  其他--2,242,434.25-
  现金的期末余额796,826,514.32-854,801,821.79-
  减:现金的期初余额854,801,821.79-501,054,607.62-
  现金及现金等价物的净增加额-57,975,307.47-353,747,214.17-
公告日期2025-08-232025-04-262025-03-312024-10-29
审计意见(境内)标准无保留意见
TOP↑