当前位置:首页 - 行情中心 - 绿能慧充(600212) - 财务分析 - 现金流量表

绿能慧充

(600212)

  

流通市值:43.97亿  总市值:60.14亿
流通股本:5.15亿   总股本:7.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金781,245,080.47478,380,984.47224,418,015.68755,457,727.91
  收到的税费返还102,966.9597,819.3197,811.986,272,103.45
  收到其他与经营活动有关的现金32,179,233.313,369,261.877,464,179.0529,138,125.34
  经营活动现金流入小计813,527,280.72491,848,065.65231,980,006.71790,867,956.7
  购买商品、接受劳务支付的现金578,511,487.28394,975,704.96181,153,167.64572,600,703.12
  支付给职工以及为职工支付的现金175,381,304.92121,211,333.6966,396,539.45150,853,063.96
  支付的各项税费49,855,053.8143,803,650.8628,372,212.2124,504,798.42
  支付其他与经营活动有关的现金184,386,093.1894,525,988.8252,136,334.2591,097,435.11
  经营活动现金流出小计988,133,939.19654,516,678.33328,058,253.55839,056,000.61
  经营活动产生的现金流量净额-174,606,658.47-162,668,612.68-96,078,246.84-48,188,043.91
二、投资活动产生的现金流量:
  收回投资收到的现金40,000---
  取得投资收益收到的现金84,042.534,042.5380,00085,715.71
  处置固定资产、无形资产和其他长期资产收回的现金净额217,243.13-779.76105,191.17
  投资活动现金流入小计341,285.664,042.5380,779.76190,906.88
  购建固定资产、无形资产和其他长期资产支付的现金15,118,417.2410,120,555.925,748,101.8222,219,960.17
  投资支付的现金49,000--3,000,000
  取得子公司及其他营业单位支付的现金---26,436,189.49
  支付其他与投资活动有关的现金336,537.67---
  投资活动现金流出小计15,503,954.9110,120,555.925,748,101.8251,656,149.66
  投资活动产生的现金流量净额-15,162,669.25-10,116,513.39-5,667,322.06-51,465,242.78
三、筹资活动产生的现金流量:
  吸收投资收到的现金---34,549,300
  取得借款收到的现金209,298,741.13162,839,751.6879,637,247.1680,239,181.83
  筹资活动现金流入小计209,298,741.13162,839,751.6879,637,247.16114,788,481.83
  偿还债务支付的现金71,143,520.7520,124,657.5310,067,476.6620,297,158.05
  分配股利、利润或偿付利息支付的现金2,091,179.391,139,535.75871,606.65166,566.5
  支付其他与筹资活动有关的现金1,933,315.5811,680,864.1711,076,461.24146,531,430.27
  筹资活动现金流出小计75,168,015.7232,945,057.4522,015,544.55166,995,154.82
  筹资活动产生的现金流量净额134,130,725.41129,894,694.2357,621,702.61-52,206,672.99
四、汇率变动对现金及现金等价物的影响111,727.45174,07924,008.84142,994.04
五、现金及现金等价物净增加额-55,526,874.86-42,716,352.84-44,099,857.45-151,716,965.64
  加:期初现金及现金等价物余额233,371,572.47233,371,572.47233,371,572.47385,088,538.11
  期末现金及现金等价物余额177,844,697.61190,655,219.63189,271,715.02233,371,572.47
补充资料:
  净利润--78,592.99-14,404,288.48
  资产减值准备-1,764,293.69-3,605,226.62
  固定资产和投资性房地产折旧-6,566,454.39-12,479,256.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-6,566,454.39-12,479,256.99
  无形资产摊销-1,419,969.81-2,755,770.08
  长期待摊费用摊销-5,878,123.13-9,261,392.68
  处置固定资产、无形资产和其他长期资产的损失-118,965.44-95,391.9
  固定资产报废损失-276.85-532,002.71
  公允价值变动损失---0
  财务费用-1,729,145.96-1,016,831.11
  投资损失--4,042.53--86,836.7
  递延所得税--4,180,754.93--11,957,519.63
  其中:递延所得税资产减少--4,176,384.26--10,918,057.46
    递延所得税负债增加--4,370.67--1,039,462.17
  存货的减少--52,663,661.64--39,685,529.68
  经营性应收项目的减少--251,786,163.72--380,853,140.74
  经营性应付项目的增加-99,710,487.32-288,234,204.98
  其他-16,501,426.48-26,811,423.44
  现金的期末余额-190,655,219.63-233,371,572.47
  减:现金的期初余额-233,371,572.47-385,088,538.11
  加:现金等价物的期末余额-0--
  减:现金等价物的期初余额-0--
  现金及现金等价物的净增加额--42,716,352.84--151,716,965.64
公告日期2025-10-312025-08-302025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑