当前位置:首页 - 行情中心 - *ST亚星(600213) - 财务分析 - 现金流量表

*ST亚星

(600213)

  

流通市值:18.19亿  总市值:18.19亿
流通股本:2.86亿   总股本:2.86亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金508,767,113.031,934,703,375.61,070,062,770.992,341,842,929.33
  收到的税费返还-36,063,891.1236,063,891.12123,257,690.95
  收到其他与经营活动有关的现金6,753,693.5342,696,147.8612,106,551.0563,223,357.12
  经营活动现金流入小计515,520,806.562,013,463,414.581,118,233,213.162,528,323,977.4
  购买商品、接受劳务支付的现金336,280,759.61,268,869,071.14708,359,652.691,986,067,810.39
  支付给职工以及为职工支付的现金119,443,873.38218,471,527.16111,159,205.09190,967,762.43
  支付的各项税费1,223,167.562,256,639.841,219,401.772,963,194.23
  支付其他与经营活动有关的现金70,829,697.42203,787,323.6133,629,960.9686,310,755.65
  经营活动现金流出小计527,777,497.961,693,384,561.74954,368,220.512,266,309,522.7
  经营活动产生的现金流量净额-12,256,691.4320,078,852.84163,864,992.65262,014,454.7
二、投资活动产生的现金流量:
  收回投资收到的现金1,129,000---
  取得投资收益收到的现金451,600---
  处置固定资产、无形资产和其他长期资产收回的现金净额---898,096.86
  投资活动现金流入的平衡项目0--0
  投资活动现金流入小计1,580,600--898,096.86
  购建固定资产、无形资产和其他长期资产支付的现金1,709,741.265,715,170.142,683,447.366,790,728.82
  投资活动现金流出小计1,709,741.265,715,170.142,683,447.366,790,728.82
  投资活动产生的现金流量净额-129,141.26-5,715,170.14-2,683,447.36-5,892,631.96
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00087,645,820.1156,345,820.11745,534,093.84
  筹资活动现金流入小计50,000,00087,645,820.1156,345,820.11745,534,093.84
  偿还债务支付的现金85,459,000257,065,269.64150,233,849.531,036,106,975.31
  分配股利、利润或偿付利息支付的现金7,305,722.3118,795,535.279,981,147.5723,353,515.52
  支付其他与筹资活动有关的现金-6,000,0002,000,00016,073,008.18
  筹资活动现金流出小计92,764,722.31281,860,804.91162,214,997.11,075,533,499.01
  筹资活动产生的现金流量净额-42,764,722.31-194,214,984.8-105,869,176.99-329,999,405.17
四、汇率变动对现金及现金等价物的影响-4,437,137.273,928,405.324,592,711.9113,579,636.51
五、现金及现金等价物净增加额-59,587,692.24124,077,103.2259,905,080.21-60,297,945.92
  加:期初现金及现金等价物余额372,378,612.7248,301,509.48248,301,509.48308,599,455.4
  期末现金及现金等价物余额312,790,920.46372,378,612.7308,206,589.69248,301,509.48
补充资料:
  净利润1,239,397.2610,031,339.087,154,146.94-103,878,861.56
  资产减值准备0-756,866.92365,358.9929,508,840.14
  固定资产和投资性房地产折旧23,452,091.2819,994,406.639,764,671.5819,140,543.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧23,452,091.2819,994,406.639,764,671.5819,140,543.56
  无形资产摊销1,003,967.32,265,542.581,149,176.442,297,709.5
  长期待摊费用摊销509,603.51,765,797.31660,860.341,820,769.45
  处置固定资产、无形资产和其他长期资产的损失-12,592.86--788,205.22
  固定资产报废损失---58,215.1
  财务费用7,799,743.1717,348,403.4111,823,274.829,351,992.14
  投资损失302,405.67---
  存货的减少-24,972,415.61242,906,684.42181,708,365.46-315,477,000.75
  经营性应收项目的减少176,657,837.19271,264,384.37239,776,729.12189,632,350.96
  经营性应付项目的增加-178,086,746.9-303,541,364.33-317,122,233.69313,019,792.6
  其他2,056,0782,285,081.8750,497.112,154,409.25
  现金的期末余额312,790,920.46372,378,612.7308,206,589.69248,301,509.48
  减:现金的期初余额372,378,612.7248,301,509.48248,301,509.48308,599,455.4
  现金及现金等价物的净增加额-59,587,692.24124,077,103.2259,905,080.21-60,297,945.92
公告日期2026-08-282026-04-292025-08-292025-04-30
审计意见(境内)标准无保留意见标准无保留意见
TOP↑