当前位置:首页 - 行情中心 - ST阳光(600220) - 财务分析 - 现金流量表

ST阳光

(600220)

  

流通市值:6.60亿  总市值:6.60亿
流通股本:17.83亿   总股本:17.83亿

现金流量表

报告期2024-12-312024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,079,469,736.3544,813,595.5297,799,272.331,970,875,149.51
收到的税费返还1,764,558.8239,171.38251,671.3815,356,820.59
收到其他与经营活动有关的现金11,324,652.549,765,491.548,155,975.140,441,858.89
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,092,558,947.6594,818,258.42306,206,918.812,026,673,828.99
购买商品、接受劳务支付的现金575,993,302.58328,493,431.22163,082,864.03891,886,254.02
支付给职工以及为职工支付的现金273,803,027.9107,203,544.8348,654,881.63364,793,743.03
支付的各项税费83,771,151.3841,742,368.7415,342,066.81145,668,607.63
支付其他与经营活动有关的现金117,833,189.4669,775,437.4821,098,970.597,228,222.73
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,051,400,671.32547,214,782.27248,178,782.971,499,576,827.41
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额41,158,276.2847,603,476.1558,028,135.84527,097,001.58
二、投资活动产生的现金流量:
收回投资收到的现金4,251,700.68--10,204,081.64
取得投资收益收到的现金3,508,454.253,465,000-6,151,096.52
处置固定资产、无形资产和其他长期资产收回的现金净额5,953,638.84,361,319.64265,486.7316,291,528
收到的其他与投资活动有关的现金77,492,331.362,000,000-130,000,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计91,206,125.099,826,319.64265,486.73162,646,706.16
购建固定资产、无形资产和其他长期资产支付的现金22,823,121.517,562,961.8412,816,595.59134,073,078.21
投资支付的现金---197,367,900
支付其他与投资活动有关的现金27,891.92--170,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计22,851,013.437,562,961.8412,816,595.59501,440,978.21
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额68,355,111.662,263,357.8-12,551,108.86-338,794,272.05
三、筹资活动产生的现金流量:
取得借款收到的现金1,062,900,0001,062,900,000575,900,0002,206,900,000
收到其他与筹资活动有关的现金--82,000,000-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,062,900,0001,062,900,000657,900,0002,206,900,000
偿还债务支付的现金1,118,963,697.121,098,269,961.28678,829,692.372,388,900,000
分配股利、利润或偿付利息支付的现金41,009,222.8532,826,437.9118,735,196.77118,974,909.48
支付其他与筹资活动有关的现金---1,394,322
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,159,972,919.971,131,096,399.19697,564,889.142,509,269,231.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-97,072,919.97-68,196,399.19-39,664,889.14-302,369,231.48
四、汇率变动对现金及现金等价物的影响-15,746,028.62619,344.47736,776.99455,233.84
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-3,305,560.65-17,710,220.776,548,914.83-113,611,268.11
加:期初现金及现金等价物余额66,277,703.966,277,703.966,277,703.9179,888,972.01
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额62,972,143.2548,567,483.1372,826,618.7366,277,703.9
补充资料:
净利润-1,054,224,275.86-713,711,318.33--95,831,825.16
资产减值准备91,393,638.171,697,971.36-12,494,764.98
固定资产和投资性房地产折旧111,782,229.1561,878,881.2-128,092,849.08
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧99,878,979.4455,835,555.28-115,959,290.23
投资性房地产折旧11,903,249.716,043,325.92-12,133,558.85
无形资产摊销21,604,733.1510,546,107.81-20,067,180.72
长期待摊费用摊销---435,750
处置固定资产、无形资产和其他长期资产的损失4,807,830.464,344,718.14-29,141,053.6
固定资产报废损失45,820.4347,074.9-89,555
财务费用129,367,695.0335,981,793.79-84,038,073.66
投资损失-209,078,893.97-3,465,000--4,450,416.25
递延所得税-22,506,273.6-42,560,622.8--8,701,743.35
其中:递延所得税资产减少1,132,617,195.78-40,986,150.93--4,896,925.97
递延所得税负债增加-1,155,123,469.38-1,574,471.87--3,804,817.38
存货的减少106,335,591.2558,156,517.17-312,128,898.13
经营性应收项目的减少-343,405,013.34-161,654,296.74-234,511,448
经营性应付项目的增加102,710,029.4734,383,771.07--305,040,182.3
现金的期末余额62,972,143.2548,567,483.13-66,277,703.9
减:现金的期初余额66,277,703.966,277,703.9-179,888,972.01
公告日期2025-04-302024-08-302024-04-302024-04-30
审计意见(境内)保留意见保留意见
TOP↑