当前位置:首页 - 行情中心 - ST阳光(600220) - 财务分析 - 现金流量表

ST阳光

(600220)

  

流通市值:6.60亿  总市值:6.60亿
流通股本:17.83亿   总股本:17.83亿

现金流量表

报告期2025-06-302024-12-312024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金343,348,054.651,079,469,736.3544,813,595.5297,799,272.33
  收到的税费返还3,730,5861,764,558.8239,171.38251,671.38
  收到其他与经营活动有关的现金3,815,869.7211,324,652.549,765,491.548,155,975.1
  经营活动现金流入小计350,894,510.371,092,558,947.6594,818,258.42306,206,918.81
  购买商品、接受劳务支付的现金158,758,615.36575,993,302.58328,493,431.22163,082,864.03
  支付给职工以及为职工支付的现金142,051,239.06273,803,027.9107,203,544.8348,654,881.63
  支付的各项税费32,694,918.2883,771,151.3841,742,368.7415,342,066.81
  支付其他与经营活动有关的现金57,909,879.08117,833,189.4669,775,437.4821,098,970.5
  经营活动现金流出小计391,414,651.781,051,400,671.32547,214,782.27248,178,782.97
  经营活动产生的现金流量净额-40,520,141.4141,158,276.2847,603,476.1558,028,135.84
二、投资活动产生的现金流量:
  收回投资收到的现金1,819,727.894,251,700.680-
  取得投资收益收到的现金03,508,454.253,465,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额05,953,638.84,361,319.64265,486.73
  收到的其他与投资活动有关的现金47,855,291.0477,492,331.362,000,000-
  投资活动现金流入小计49,675,018.9391,206,125.099,826,319.64265,486.73
  购建固定资产、无形资产和其他长期资产支付的现金7,970,945.8822,823,121.517,562,961.8412,816,595.59
  支付其他与投资活动有关的现金-27,891.92--
  投资活动现金流出小计7,970,945.8822,851,013.437,562,961.8412,816,595.59
  投资活动产生的现金流量净额41,704,073.0568,355,111.662,263,357.8-12,551,108.86
三、筹资活动产生的现金流量:
  取得借款收到的现金01,062,900,0001,062,900,000575,900,000
  收到其他与筹资活动有关的现金---82,000,000
  筹资活动现金流入小计01,062,900,0001,062,900,000657,900,000
  偿还债务支付的现金4,411,156.411,118,963,697.121,098,269,961.28678,829,692.37
  分配股利、利润或偿付利息支付的现金683,00041,009,222.8532,826,437.9118,735,196.77
  筹资活动现金流出小计5,094,156.411,159,972,919.971,131,096,399.19697,564,889.14
  筹资活动产生的现金流量净额-5,094,156.41-97,072,919.97-68,196,399.19-39,664,889.14
四、汇率变动对现金及现金等价物的影响-676,459.73-15,746,028.62619,344.47736,776.99
五、现金及现金等价物净增加额-4,586,684.5-3,305,560.65-17,710,220.776,548,914.83
  加:期初现金及现金等价物余额62,972,143.2566,277,703.966,277,703.966,277,703.9
  期末现金及现金等价物余额58,385,458.7562,972,143.2548,567,483.1372,826,618.73
补充资料:
  净利润-99,774,029.46-1,054,224,275.86-713,711,318.33-
  资产减值准备11,397,182.5391,393,638.171,697,971.36-
  固定资产和投资性房地产折旧46,252,515.68111,782,229.1561,878,881.2-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧42,645,622.399,878,979.4455,835,555.28-
    投资性房地产折旧3,606,893.3811,903,249.716,043,325.92-
  无形资产摊销8,898,230.2221,604,733.1510,546,107.81-
  处置固定资产、无形资产和其他长期资产的损失-332,383.374,807,830.464,344,718.14-
  固定资产报废损失-45,820.4347,074.9-
  财务费用36,169,529.01129,367,695.0335,981,793.79-
  投资损失--209,078,893.97-3,465,000-
  递延所得税-5,708,004.43-22,506,273.6-42,560,622.8-
  其中:递延所得税资产减少-2,729,757.81,132,617,195.78-40,986,150.93-
    递延所得税负债增加-2,978,246.63-1,155,123,469.38-1,574,471.87-
  存货的减少34,338,018.55106,335,591.2558,156,517.17-
  经营性应收项目的减少-42,656,000.49-343,405,013.34-161,654,296.74-
  经营性应付项目的增加-45,773,618.37102,710,029.4734,383,771.07-
  现金的期末余额58,385,458.7562,972,143.2548,567,483.13-
  减:现金的期初余额62,972,143.2566,277,703.966,277,703.9-
  现金及现金等价物的净增加额-4,586,684.5-3,305,560.65-17,710,220.77-
公告日期2025-08-292025-04-302024-08-302024-04-30
审计意见(境内)保留意见
TOP↑