流通市值:6.60亿 | 总市值:6.60亿 | ||
流通股本:17.83亿 | 总股本:17.83亿 |
报告期 | 2025-06-30 | 2024-12-31 | 2024-06-30 | 2024-03-31 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 343,348,054.65 | 1,079,469,736.3 | 544,813,595.5 | 297,799,272.33 |
收到的税费返还 | 3,730,586 | 1,764,558.8 | 239,171.38 | 251,671.38 |
收到其他与经营活动有关的现金 | 3,815,869.72 | 11,324,652.5 | 49,765,491.54 | 8,155,975.1 |
经营活动现金流入小计 | 350,894,510.37 | 1,092,558,947.6 | 594,818,258.42 | 306,206,918.81 |
购买商品、接受劳务支付的现金 | 158,758,615.36 | 575,993,302.58 | 328,493,431.22 | 163,082,864.03 |
支付给职工以及为职工支付的现金 | 142,051,239.06 | 273,803,027.9 | 107,203,544.83 | 48,654,881.63 |
支付的各项税费 | 32,694,918.28 | 83,771,151.38 | 41,742,368.74 | 15,342,066.81 |
支付其他与经营活动有关的现金 | 57,909,879.08 | 117,833,189.46 | 69,775,437.48 | 21,098,970.5 |
经营活动现金流出小计 | 391,414,651.78 | 1,051,400,671.32 | 547,214,782.27 | 248,178,782.97 |
经营活动产生的现金流量净额 | -40,520,141.41 | 41,158,276.28 | 47,603,476.15 | 58,028,135.84 |
二、投资活动产生的现金流量: | ||||
收回投资收到的现金 | 1,819,727.89 | 4,251,700.68 | 0 | - |
取得投资收益收到的现金 | 0 | 3,508,454.25 | 3,465,000 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额 | 0 | 5,953,638.8 | 4,361,319.64 | 265,486.73 |
收到的其他与投资活动有关的现金 | 47,855,291.04 | 77,492,331.36 | 2,000,000 | - |
投资活动现金流入小计 | 49,675,018.93 | 91,206,125.09 | 9,826,319.64 | 265,486.73 |
购建固定资产、无形资产和其他长期资产支付的现金 | 7,970,945.88 | 22,823,121.51 | 7,562,961.84 | 12,816,595.59 |
支付其他与投资活动有关的现金 | - | 27,891.92 | - | - |
投资活动现金流出小计 | 7,970,945.88 | 22,851,013.43 | 7,562,961.84 | 12,816,595.59 |
投资活动产生的现金流量净额 | 41,704,073.05 | 68,355,111.66 | 2,263,357.8 | -12,551,108.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 0 | 1,062,900,000 | 1,062,900,000 | 575,900,000 |
收到其他与筹资活动有关的现金 | - | - | - | 82,000,000 |
筹资活动现金流入小计 | 0 | 1,062,900,000 | 1,062,900,000 | 657,900,000 |
偿还债务支付的现金 | 4,411,156.41 | 1,118,963,697.12 | 1,098,269,961.28 | 678,829,692.37 |
分配股利、利润或偿付利息支付的现金 | 683,000 | 41,009,222.85 | 32,826,437.91 | 18,735,196.77 |
筹资活动现金流出小计 | 5,094,156.41 | 1,159,972,919.97 | 1,131,096,399.19 | 697,564,889.14 |
筹资活动产生的现金流量净额 | -5,094,156.41 | -97,072,919.97 | -68,196,399.19 | -39,664,889.14 |
四、汇率变动对现金及现金等价物的影响 | -676,459.73 | -15,746,028.62 | 619,344.47 | 736,776.99 |
五、现金及现金等价物净增加额 | -4,586,684.5 | -3,305,560.65 | -17,710,220.77 | 6,548,914.83 |
加:期初现金及现金等价物余额 | 62,972,143.25 | 66,277,703.9 | 66,277,703.9 | 66,277,703.9 |
期末现金及现金等价物余额 | 58,385,458.75 | 62,972,143.25 | 48,567,483.13 | 72,826,618.73 |
补充资料: | ||||
净利润 | -99,774,029.46 | -1,054,224,275.86 | -713,711,318.33 | - |
资产减值准备 | 11,397,182.53 | 91,393,638.17 | 1,697,971.36 | - |
固定资产和投资性房地产折旧 | 46,252,515.68 | 111,782,229.15 | 61,878,881.2 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 42,645,622.3 | 99,878,979.44 | 55,835,555.28 | - |
投资性房地产折旧 | 3,606,893.38 | 11,903,249.71 | 6,043,325.92 | - |
无形资产摊销 | 8,898,230.22 | 21,604,733.15 | 10,546,107.81 | - |
处置固定资产、无形资产和其他长期资产的损失 | -332,383.37 | 4,807,830.46 | 4,344,718.14 | - |
固定资产报废损失 | - | 45,820.43 | 47,074.9 | - |
财务费用 | 36,169,529.01 | 129,367,695.03 | 35,981,793.79 | - |
投资损失 | - | -209,078,893.97 | -3,465,000 | - |
递延所得税 | -5,708,004.43 | -22,506,273.6 | -42,560,622.8 | - |
其中:递延所得税资产减少 | -2,729,757.8 | 1,132,617,195.78 | -40,986,150.93 | - |
递延所得税负债增加 | -2,978,246.63 | -1,155,123,469.38 | -1,574,471.87 | - |
存货的减少 | 34,338,018.55 | 106,335,591.25 | 58,156,517.17 | - |
经营性应收项目的减少 | -42,656,000.49 | -343,405,013.34 | -161,654,296.74 | - |
经营性应付项目的增加 | -45,773,618.37 | 102,710,029.47 | 34,383,771.07 | - |
现金的期末余额 | 58,385,458.75 | 62,972,143.25 | 48,567,483.13 | - |
减:现金的期初余额 | 62,972,143.25 | 66,277,703.9 | 66,277,703.9 | - |
现金及现金等价物的净增加额 | -4,586,684.5 | -3,305,560.65 | -17,710,220.77 | - |
公告日期 | 2025-08-29 | 2025-04-30 | 2024-08-30 | 2024-04-30 |
审计意见(境内) | 保留意见 |