当前位置:首页 - 行情中心 - 福瑞达(600223) - 财务分析 - 现金流量表

福瑞达

(600223)

  

流通市值:78.38亿  总市值:78.38亿
流通股本:10.17亿   总股本:10.17亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,799,205,142.933,687,918,796.73,053,396,961.451,670,509,779.78
收到的税费返还4,805,758.43,952,668.092,285,412.381,243,368.07
收到其他与经营活动有关的现金229,148,382.23309,076,486.6784,498,381.0143,667,372.91
经营活动现金流入的平衡项目0000
经营活动现金流入小计6,033,159,283.564,000,947,951.463,140,180,754.841,715,420,520.76
购买商品、接受劳务支付的现金2,776,340,254.091,785,747,377.911,383,923,612.57702,486,289.9
支付给职工以及为职工支付的现金538,212,552.23417,792,272.02259,042,144.27157,493,671.96
支付的各项税费557,990,321.43462,910,141.51405,183,086.14296,972,208.75
支付其他与经营活动有关的现金1,686,463,297.321,006,574,175.59851,732,023.95464,023,134.35
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,559,006,425.073,673,023,967.032,899,880,866.931,620,975,304.96
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额474,152,858.49327,923,984.43240,299,887.9194,445,215.8
二、投资活动产生的现金流量:
收回投资收到的现金47,980,00024,860,0009,000,0009,000,000
取得投资收益收到的现金62,688,403.1462,688,403.14434,561.32265,931.85
处置固定资产、无形资产和其他长期资产收回的现金净额3,890,114.76927,476.31927,476.31-
处置子公司及其他营业单位收到的现金净额2,640,525,816.111,379,905,982.231,379,905,982.231,379,905,982.23
收到的其他与投资活动有关的现金149,805,710.349,371,678.929,371,678.927,392,085.09
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,904,890,044.351,477,753,540.61,399,639,698.781,396,563,999.17
购建固定资产、无形资产和其他长期资产支付的现金211,367,513.12170,964,759.17163,853,847.6847,783,375.2
投资支付的现金1,620,00014,422,0003,812,644.71,620,000
支付其他与投资活动有关的现金18,642,0005,840,0005,840,0004,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计231,629,513.12191,226,759.17173,506,492.3853,403,375.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额2,673,260,531.231,286,526,781.431,226,133,206.41,343,160,623.97
三、筹资活动产生的现金流量:
吸收投资收到的现金3,200,0003,200,000--
其中:子公司吸收少数股东投资收到的现金3,200,0003,200,000--
取得借款收到的现金1,692,000,000958,000,000821,000,000504,250,000
收到其他与筹资活动有关的现金1,009,204,600.67896,279,650.94847,404,600.67821,311,303.83
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,704,404,600.671,857,479,650.941,668,404,600.671,325,561,303.83
偿还债务支付的现金4,373,640,411.682,344,840,411.682,152,542,158.5335,290,411.68
分配股利、利润或偿付利息支付的现金515,881,682.15415,563,737.72297,150,826.97210,187,432.71
其中:子公司支付给少数股东的股利、利润27,926,405.6224,292,03024,292,030292,030
支付其他与筹资活动有关的现金912,362,366990,005,657.06757,417,163.81710,390,793.82
筹资活动现金流出平衡项目0000
筹资活动现金流出小计5,801,884,459.833,750,409,806.463,207,110,149.281,255,868,638.21
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-3,097,479,859.16-1,892,930,155.52-1,538,705,548.6169,692,665.62
四、汇率变动对现金及现金等价物的影响-1,006,525.54-600,945.46-705,351.73-1,068,401.69
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额48,927,005.02-279,080,335.12-72,977,806.031,506,230,103.7
加:期初现金及现金等价物余额1,638,235,218.071,638,235,218.071,638,235,218.071,638,235,218.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,687,162,223.091,359,154,882.951,565,257,412.043,144,465,321.77
补充资料:
净利润366,139,877.85-234,484,362.16-
资产减值准备15,920,749.47-570,165.31-
固定资产和投资性房地产折旧89,477,596.83-40,658,110.27-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧89,477,596.83-40,658,110.27-
无形资产摊销46,362,019.91-11,034,884.63-
长期待摊费用摊销10,005,609.43-4,251,815.11-
处置固定资产、无形资产和其他长期资产的损失773,776.42--10,593.7-
固定资产报废损失344,592.84-8,532.07-
财务费用94,752,559.75-81,821,790.15-
投资损失-214,344,789.11--166,593,816.08-
递延所得税-11,420,996.89--8,522,073.66-
其中:递延所得税资产减少-5,604,362.65--8,178,045.93-
递延所得税负债增加-5,816,634.24--344,027.73-
存货的减少-598,856,195.32--117,948,970.29-
经营性应收项目的减少1,861,323,590.37-107,159,462.42-
经营性应付项目的增加-1,227,869,847.01-18,281,215.05-
其他--1,379,620.91-
现金的期末余额1,687,162,223.09-1,565,257,412.04-
减:现金的期初余额1,638,235,218.07-1,638,235,218.07-
公告日期2024-03-222023-10-282023-08-262023-04-28
审计意见(境内)标准无保留意见
TOP↑