当前位置:首页 - 行情中心 - 退市卓朗(600225) - 财务分析 - 现金流量表

退市卓朗

(600225)

  

流通市值:9.89亿  总市值:9.89亿
流通股本:34.09亿   总股本:34.11亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金77,491,476.28274,959,059.28166,061,670.73711,214,007.05
  收到的税费返还30,996.2495,635.4734,528.83405,852.89
  收到其他与经营活动有关的现金4,397,694.31202,831,797.3235,422,515.73162,138,097.89
  经营活动现金流入小计81,920,166.83477,886,492.07201,518,715.29873,757,957.83
  购买商品、接受劳务支付的现金84,888,694.67187,142,880.39113,966,223.17845,556,194.15
  支付给职工以及为职工支付的现金38,401,333.13142,843,395.485,836,261.79194,437,857.28
  支付的各项税费5,984,801.0413,239,641.246,530,379.9139,329,660.27
  支付其他与经营活动有关的现金155,168,754.51172,775,401.2470,228,925.73358,834,826.04
  经营活动现金流出小计284,443,583.35516,001,318.27276,561,790.61,438,158,537.74
  经营活动产生的现金流量净额-202,523,416.52-38,114,826.2-75,043,075.31-564,400,579.91
二、投资活动产生的现金流量:
  收回投资收到的现金340,0002,760,000-21,216.67
  收到的其他与投资活动有关的现金-65,302.73-1,000,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计340,0002,825,302.73-1,021,216.67
  购建固定资产、无形资产和其他长期资产支付的现金-3,024,080.542,765,104.0315,682,826.1
  投资活动现金流出的平衡项目-000
  投资活动现金流出小计-3,024,080.542,765,104.0315,682,826.1
  投资活动产生的现金流量净额340,000-198,777.81-2,765,104.03-14,661,609.43
三、筹资活动产生的现金流量:
  取得借款收到的现金979,400,0001,393,698,0001,094,299,0001,190,900,000
  收到其他与筹资活动有关的现金468,282,679.062,139,594,575.52583,518,194.441,621,672,647.1
  筹资活动现金流入小计1,447,682,679.063,533,292,575.521,677,817,194.442,812,572,647.1
  偿还债务支付的现金1,011,000,0001,629,068,764.411,293,462,092.771,781,870,000
  分配股利、利润或偿付利息支付的现金80,854,750.04164,167,719.6376,267,919.18125,503,178.3
  支付其他与筹资活动有关的现金141,758,800.281,690,328,721.43245,706,931.32751,376,595.53
  筹资活动现金流出小计1,233,613,550.323,483,565,205.471,615,436,943.272,658,749,773.83
  筹资活动产生的现金流量净额214,069,128.7449,727,370.0562,380,251.17153,822,873.27
四、汇率变动对现金及现金等价物的影响-37.38-27.37-2.714.14
五、现金及现金等价物净增加额11,885,674.8411,413,738.67-15,427,930.88-425,239,311.93
  加:期初现金及现金等价物余额43,961,217.5832,547,478.9132,547,478.91457,786,790.84
  期末现金及现金等价物余额55,846,892.4243,961,217.5817,119,548.0332,547,478.91
补充资料:
  净利润-391,025,987.82-946,875,746.23-322,887,151.67-874,422,921.03
  资产减值准备-90,448.9285,965,561.58-268,133.12289,035,561.42
  固定资产和投资性房地产折旧79,631,446.28161,604,604.56136,909,454.47154,474,861.46
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧78,341,210.88160,337,728.77136,278,700.51153,213,353.54
    投资性房地产折旧1,290,235.41,266,875.79630,753.961,261,507.92
  无形资产摊销6,359,754.2412,057,266.147,022,917.8213,883,585.13
  长期待摊费用摊销-247,573.8591,528.68333,529.52
  处置固定资产、无形资产和其他长期资产的损失-2,387.12-79,889.25-79,829.91-130,644.35
  公允价值变动损失---24,600,000
  财务费用120,110,289.53236,334,014.52119,582,966.36175,340,499
  投资损失514,928.98-2,607,633.6819,051.253,368,987.15
  递延所得税-182,550.2123,613,676.02-566,160.66-4,281,746.76
  其中:递延所得税资产减少5,009,503.3421,475,733.99490,622.654,478,719.36
    递延所得税负债增加-5,192,053.552,137,942.03-1,056,783.31-8,760,466.12
  存货的减少-2,942,652.411,954,538.29977,867.78-118,020,212.68
  经营性应收项目的减少33,645,406.79228,881,062.489,060,673.88-203,036,367.52
  经营性应付项目的增加-54,378,027.79-117,273,760.77-118,741,463.94-111,024,432.77
  不涉及现金收支的投资和筹资活动金额其他项目---11,953.07
  现金的期末余额55,846,892.4243,961,217.5817,119,548.0332,547,478.91
  减:现金的期初余额43,961,217.5832,547,478.9132,547,478.91457,786,790.84
  现金及现金等价物的净增加额11,885,674.8411,413,738.67-15,427,930.88-425,239,311.93
公告日期2026-08-312026-04-302025-08-292025-04-30
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑