流通市值:32.96亿 | 总市值:43.57亿 | ||
流通股本:12.78亿 | 总股本:16.89亿 |
报告期 | 2025-06-30 | 2025-03-31 | 2024-12-31 | 2024-09-30 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | ||||
销售商品、提供劳务收到的现金 | 1,132,105,787.71 | 554,943,822.87 | 2,574,784,464.8 | 1,909,101,311.38 |
收到的税费返还 | - | - | 11,876,420.95 | 11,876,420.95 |
收到其他与经营活动有关的现金 | 12,775,769.71 | 6,134,588.06 | 86,989,386.14 | 30,984,646.54 |
经营活动现金流入小计 | 1,144,881,557.42 | 561,078,410.93 | 2,673,650,271.89 | 1,951,962,378.87 |
购买商品、接受劳务支付的现金 | 760,960,270.54 | 334,080,878.53 | 1,891,823,796.99 | 1,355,095,964.03 |
支付给职工以及为职工支付的现金 | 151,636,330.28 | 79,546,969.54 | 254,909,065.27 | 191,110,496.74 |
支付的各项税费 | 9,251,188.13 | 1,715,370.96 | 18,285,208.99 | 10,876,839.97 |
支付其他与经营活动有关的现金 | 52,127,685.71 | 61,887,897.89 | 131,659,085.72 | 97,916,122.36 |
经营活动现金流出小计 | 973,975,474.66 | 477,231,116.92 | 2,296,677,156.97 | 1,654,999,423.1 |
经营活动产生的现金流量净额 | 170,906,082.76 | 83,847,294.01 | 376,973,114.92 | 296,962,955.77 |
二、投资活动产生的现金流量: | ||||
取得投资收益收到的现金 | - | - | 578,475.85 | 578,475.85 |
投资活动现金流入的平衡项目 | - | - | 0 | 0 |
投资活动现金流入小计 | - | - | 578,475.85 | 578,475.85 |
购建固定资产、无形资产和其他长期资产支付的现金 | 62,117,559.67 | 39,811,439.29 | 166,069,969.03 | 156,718,868.71 |
投资支付的现金 | - | - | 50,000 | 50,000 |
投资活动现金流出小计 | 62,117,559.67 | 39,811,439.29 | 166,119,969.03 | 156,768,868.71 |
投资活动产生的现金流量净额 | -62,117,559.67 | -39,811,439.29 | -165,541,493.18 | -156,190,392.86 |
三、筹资活动产生的现金流量: | ||||
取得借款收到的现金 | 270,313,787.84 | 192,494,861.22 | 381,666,988.33 | 338,107,988.33 |
收到其他与筹资活动有关的现金 | 350,003,976.81 | 3,976.81 | 400,000,000 | 400,000,000 |
筹资活动现金流入小计 | 620,317,764.65 | 192,498,838.03 | 781,666,988.33 | 738,107,988.33 |
偿还债务支付的现金 | 324,044,251.49 | 161,917,400 | 475,087,327.45 | 386,031,640.67 |
分配股利、利润或偿付利息支付的现金 | 22,462,651.99 | 12,006,489.01 | 45,652,524.43 | 34,184,443.69 |
支付其他与筹资活动有关的现金 | 392,499,510.77 | 29,945,981.62 | 497,279,211.62 | 424,253,511.71 |
筹资活动现金流出小计 | 739,006,414.25 | 203,869,870.63 | 1,018,019,063.5 | 844,469,596.07 |
筹资活动产生的现金流量净额 | -118,688,649.6 | -11,371,032.6 | -236,352,075.17 | -106,361,607.74 |
四、汇率变动对现金及现金等价物的影响 | -8,038.1 | - | - | - |
五、现金及现金等价物净增加额 | -9,908,164.61 | 32,664,822.12 | -24,920,453.43 | 34,410,955.17 |
加:期初现金及现金等价物余额 | 102,250,849.6 | 102,250,849.6 | 127,171,303.03 | 127,171,303.03 |
期末现金及现金等价物余额 | 92,342,684.99 | 134,915,671.72 | 102,250,849.6 | 161,582,258.2 |
补充资料: | ||||
净利润 | -48,948,907.71 | - | -86,693,483.48 | - |
资产减值准备 | 26,231,388.8 | - | 24,971,400.7 | - |
固定资产和投资性房地产折旧 | 110,176,343.94 | - | 214,192,343.49 | - |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧 | 110,176,343.94 | - | 214,192,343.49 | - |
无形资产摊销 | 9,001,579.76 | - | 13,483,407.23 | - |
长期待摊费用摊销 | 1,978,453.24 | - | 4,469,082 | - |
固定资产报废损失 | 16,339.95 | - | 1,204,030.9 | - |
财务费用 | 33,743,051.76 | - | 53,465,482.19 | - |
投资损失 | - | - | -528,475.85 | - |
递延所得税 | -1,675,158.23 | - | 274,996.7 | - |
其中:递延所得税资产减少 | -6,190,120.2 | - | -7,413,272.55 | - |
递延所得税负债增加 | 4,514,961.97 | - | 7,688,269.25 | - |
存货的减少 | -40,885,992.28 | - | -39,423,604.38 | - |
经营性应收项目的减少 | -82,408,174.62 | - | -14,661,825.86 | - |
经营性应付项目的增加 | 160,794,081.9 | - | 202,390,017.92 | - |
现金的期末余额 | 92,342,684.99 | - | 102,250,849.6 | - |
减:现金的期初余额 | 102,250,849.6 | - | 127,171,303.03 | - |
现金及现金等价物的净增加额 | -9,908,164.61 | - | -24,920,453.43 | - |
公告日期 | 2025-08-20 | 2025-04-29 | 2025-04-29 | 2024-10-30 |
审计意见(境内) | 标准无保留意见 |