当前位置:首页 - 行情中心 - 金鹰股份(600232) - 财务分析 - 现金流量表

金鹰股份

(600232)

  

流通市值:24.84亿  总市值:24.84亿
流通股本:3.65亿   总股本:3.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金528,064,668.13189,284,445.971,009,856,457.12771,979,247.58
  收到的税费返还9,264,897.22,110.5613,316,558.929,795,407.16
  收到其他与经营活动有关的现金29,457,118.882,441,189.911,303,341.5361,948,502.6
  经营活动现金流入小计566,786,684.21191,727,746.431,034,476,357.57843,723,157.34
  购买商品、接受劳务支付的现金330,694,698.24126,463,664.12804,144,049.3727,756,732.66
  支付给职工以及为职工支付的现金88,553,879.2244,146,733.01183,524,049.02133,825,738.72
  支付的各项税费29,920,257.8814,431,244.6249,335,020.6938,422,295.04
  支付其他与经营活动有关的现金15,901,322.558,467,966.5150,945,845.4374,821,437.76
  经营活动现金流出小计465,070,157.89193,509,608.261,087,948,964.44974,826,204.18
  经营活动产生的现金流量净额101,716,526.32-1,781,861.83-53,472,606.87-131,103,046.84
二、投资活动产生的现金流量:
  收回投资收到的现金--16,711,745.81-
  取得投资收益收到的现金--80,852.26-
  处置固定资产、无形资产和其他长期资产收回的现金净额--33,949.3827,409.56
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--16,826,547.4527,409.56
  购建固定资产、无形资产和其他长期资产支付的现金350,516.81216,371.688,678,979.75904,104.44
  投资活动现金流出小计350,516.81216,371.688,678,979.75904,104.44
  投资活动产生的现金流量净额-350,516.81-216,371.688,147,567.7-876,694.88
三、筹资活动产生的现金流量:
  取得借款收到的现金232,322,852.5110,322,852.5380,177,469.31359,632,946.78
  筹资活动现金流入小计232,322,852.5110,322,852.5380,177,469.31359,632,946.78
  偿还债务支付的现金264,962,574.73137,733,581211,397,458.83181,466,074.3
  分配股利、利润或偿付利息支付的现金46,066,791.233,440,960.84108,387,546.8868,083,669.03
  其中:子公司支付给少数股东的股利、利润--3,867,400-
  支付其他与筹资活动有关的现金--41,173.82-
  筹资活动现金流出小计311,029,365.96141,174,541.84319,826,179.53249,549,743.33
  筹资活动产生的现金流量净额-78,706,513.46-30,851,689.3460,351,289.78110,083,203.45
四、汇率变动对现金及现金等价物的影响-785,223.4413,367.15-312,402.85-2,010,730.44
五、现金及现金等价物净增加额21,874,272.61-32,836,555.714,713,847.76-23,907,268.71
  加:期初现金及现金等价物余额221,325,343.29221,325,343.29206,611,495.53206,611,495.53
  期末现金及现金等价物余额243,199,615.9188,488,787.59221,325,343.29182,704,226.82
补充资料:
  净利润-13,081,681.92-29,057,732.83-
  资产减值准备-15,311,129.71-45,572,578.48-
  固定资产和投资性房地产折旧16,938,495.09-31,852,369.02-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,938,495.09-31,852,369.02-
  无形资产摊销745,054.02-1,491,768.84-
  长期待摊费用摊销6,944.45-737,406.63-
  处置固定资产、无形资产和其他长期资产的损失-548,408.36-70,928.54-
  固定资产报废损失6,476.88-1,236,364.33-
  财务费用6,439,531.97-13,930,170.55-
  投资损失222,901.66-1,904,921.4-
  递延所得税-24,303.78--8,788,763.25-
  其中:递延所得税资产减少-24,303.78--7,832,454.61-
    递延所得税负债增加---956,308.64-
  存货的减少155,568,006.09--151,305,532.3-
  经营性应收项目的减少-41,108,803.25--19,220,812.62-
  经营性应付项目的增加-10,874,333.66--12,232,506.15-
  其他-131,679.64-779,232.52-
  现金的期末余额243,199,615.9-221,325,343.29-
  减:现金的期初余额221,325,343.29-206,611,495.53-
  现金及现金等价物的净增加额21,874,272.61-14,713,847.76-
公告日期2025-08-272025-04-292025-04-022024-10-29
审计意见(境内)标准无保留意见
TOP↑