当前位置:首页 - 行情中心 - 金鹰股份(600232) - 财务分析 - 现金流量表

金鹰股份

(600232)

  

流通市值:20.83亿  总市值:20.83亿
流通股本:3.65亿   总股本:3.65亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,016,008,432.81637,490,495.41304,006,837.291,232,576,397.66
  收到的税费返还22,248,539.9321,080,152.4610,856,487.4111,843,140.97
  收到其他与经营活动有关的现金22,242,321.0111,797,780.867,342,312.9815,400,063.12
  经营活动现金流入小计1,060,499,293.75670,368,428.73322,205,637.681,259,819,601.75
  购买商品、接受劳务支付的现金838,913,465.17581,177,638.44277,134,517.82764,449,773.49
  支付给职工以及为职工支付的现金144,981,611.6396,923,418.7145,995,647.23186,938,786.46
  支付的各项税费60,361,621.7737,732,33718,306,566.0550,663,711.95
  支付其他与经营活动有关的现金34,555,402.8423,039,110.1612,039,385.5858,918,499.9
  经营活动现金流出小计1,078,812,101.41738,872,504.31353,476,116.681,060,970,771.8
  经营活动产生的现金流量净额-18,312,807.66-68,504,075.58-31,270,479198,848,829.95
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额16,96016,960-845,620.31
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计16,96016,960-845,620.31
  购建固定资产、无形资产和其他长期资产支付的现金21,550,652.5921,057,927.0913,545,509.798,700,310.61
  投资活动现金流出小计21,550,652.5921,057,927.0913,545,509.798,700,310.61
  投资活动产生的现金流量净额-21,533,692.59-21,040,967.09-13,545,509.7-97,854,690.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金---64,124,617.12
  其中:子公司吸收少数股东投资收到的现金---64,124,617.12
  取得借款收到的现金391,160,481.43195,000,00030,000,000376,922,587.85
  筹资活动现金流入小计391,160,481.43195,000,00030,000,000441,047,204.97
  偿还债务支付的现金370,149,159.43177,433,646.0670,205,342.33402,762,986.95
  分配股利、利润或偿付利息支付的现金9,354,202.276,557,546.132,855,531.451,855,336.99
  其中:子公司支付给少数股东的股利、利润---1,750,000
  支付其他与筹资活动有关的现金---183,724.61
  筹资活动现金流出小计379,503,361.7183,991,192.1973,060,873.73454,802,048.55
  筹资活动产生的现金流量净额11,657,119.7311,008,807.81-43,060,873.73-13,754,843.58
四、汇率变动对现金及现金等价物的影响-2,787,663.01-2,767,746.95-172,723.7-11,285,988.5
五、现金及现金等价物净增加额-30,977,043.53-81,303,981.81-88,049,586.1375,953,307.57
  加:期初现金及现金等价物余额297,278,650.86297,278,650.86297,278,650.86221,325,343.29
  期末现金及现金等价物余额266,301,607.33215,974,669.05209,229,064.73297,278,650.86
补充资料:
  净利润-24,213,955.16-24,445,627.36
  资产减值准备--3,996,788.55-7,914,809.3
  固定资产和投资性房地产折旧-16,927,030.24-32,460,466.28
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,927,030.24-32,460,466.28
  无形资产摊销-1,002,178.41-1,491,768.84
  长期待摊费用摊销-96,000.32-30,555.58
  处置固定资产、无形资产和其他长期资产的损失----480,075.84
  固定资产报废损失---670,274.84
  财务费用-10,474,428.21-19,339,931.71
  投资损失-233,459.2-32,306.82
  递延所得税-1,755,797.91-2,680,325.02
  其中:递延所得税资产减少-1,969,213.17-3,907,041.82
    递延所得税负债增加--213,415.26--1,226,716.8
  存货的减少--68,703,897.53-74,178,934.84
  经营性应收项目的减少--36,228,370.16--130,425,244.11
  经营性应付项目的增加--22,943,487.29-160,348,845.7
  其他-98,443.43-720,463.47
  现金的期末余额-215,974,669.05-297,278,650.86
  减:现金的期初余额-297,278,650.86-221,325,343.29
  现金及现金等价物的净增加额--81,303,981.81-75,953,307.57
公告日期2026-10-292026-08-272026-04-302026-04-02
审计意见(境内)标准无保留意见
TOP↑