当前位置:首页 - 行情中心 - 科新发展(600234) - 财务分析 - 现金流量表

科新发展

(600234)

  

流通市值:56.18亿  总市值:56.18亿
流通股本:2.63亿   总股本:2.63亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金187,380,710.3988,636,262.35538,943,547.28428,111,626.32
  收到的税费返还2,988,221.93---
  收到其他与经营活动有关的现金4,639,238.414,573,137.348,708,432.2819,604,077.03
  经营活动现金流入小计195,008,170.72103,209,399.69547,651,979.56447,715,703.35
  购买商品、接受劳务支付的现金134,950,833.7784,847,129.9524,700,744.02417,053,897.73
  支付给职工以及为职工支付的现金15,294,295.319,093,658.0626,666,212.5819,068,616.81
  支付的各项税费2,837,902.33723,981.616,623,076.6611,273,198.57
  支付其他与经营活动有关的现金25,317,837.411,401,320.1516,887,724.0118,285,103.03
  经营活动现金流出小计178,400,868.81106,066,089.71584,877,757.27465,680,816.14
  经营活动产生的现金流量净额16,607,301.91-2,856,690.02-37,225,777.71-17,965,112.79
二、投资活动产生的现金流量:
  收回投资收到的现金8,089,704.698,089,704.69--
  处置子公司及其他营业单位收到的现金净额--17,000,000-
  收到的其他与投资活动有关的现金5,334,230.345,334,230.34--
  投资活动现金流入的平衡项目000-
  投资活动现金流入小计13,423,935.0313,423,935.0317,000,000-
  购建固定资产、无形资产和其他长期资产支付的现金--370,876.35367,976.35
  投资支付的现金--8,000,000-
  投资活动现金流出的平衡项目--00
  投资活动现金流出小计--8,370,876.35367,976.35
  投资活动产生的现金流量净额13,423,935.0313,423,935.038,629,123.65-367,976.35
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,000--
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,000--
  取得借款收到的现金--8,000,0008,000,000
  筹资活动现金流入小计10,000,00010,000,0008,000,0008,000,000
  偿还债务支付的现金35,945,169.7817,973,306.6720,000-
  分配股利、利润或偿付利息支付的现金3,294,488.551,333,407.44108,196.6761,644.45
  支付其他与筹资活动有关的现金535,207.66313,611.481,187,206.271,076,408.18
  筹资活动现金流出小计39,774,865.9919,620,325.591,315,402.941,138,052.63
  筹资活动产生的现金流量净额-29,774,865.99-9,620,325.596,684,597.066,861,947.37
五、现金及现金等价物净增加额256,370.95946,919.42-21,912,057-11,471,141.77
  加:期初现金及现金等价物余额35,346,413.5535,346,413.5557,258,470.5557,262,372.04
  期末现金及现金等价物余额35,602,784.536,293,332.9735,346,413.5545,791,230.27
补充资料:
  净利润1,416,677.24--20,202,172.1-
  资产减值准备3,221,808.93-13,314,638.24-
  固定资产和投资性房地产折旧25,251,633.54-316,519.75-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧25,251,633.54-316,519.75-
  无形资产摊销167,272.74-334,545.48-
  长期待摊费用摊销232,859.34-1,094,249.79-
  处置固定资产、无形资产和其他长期资产的损失---182,660.21-
  固定资产报废损失116.74---
  公允价值变动损失65,423.37-5,334,405.39-
  财务费用3,574,487.66-258,711.82-
  投资损失-89,704.69---
  递延所得税648,191.34--755,493.16-
  其中:递延所得税资产减少791,458.81-242,023.52-
    递延所得税负债增加-143,267.47--997,516.68-
  存货的减少-1,033,933.66-130,018.18-
  经营性应收项目的减少91,401,362.22-14,351,237.77-
  经营性应付项目的增加-111,770,046.29--52,359,648.94-
  现金的期末余额35,602,784.5-35,346,413.55-
  减:现金的期初余额35,346,413.55-57,258,470.55-
  现金及现金等价物的净增加额256,370.95--21,912,057-
公告日期2026-08-252026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑