当前位置:首页 - 行情中心 - *ST椰岛(600238) - 财务分析 - 现金流量表

*ST椰岛

(600238)

  

流通市值:28.27亿  总市值:28.46亿
流通股本:4.45亿   总股本:4.48亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金72,615,450.0335,777,935.21157,186,022.27116,233,666.91
  收到其他与经营活动有关的现金5,108,025.561,608,573.9266,029,560.6565,589,630.35
  经营活动现金流入小计77,723,475.5937,386,509.13223,215,582.92181,823,297.26
  购买商品、接受劳务支付的现金24,047,775.0616,831,373.57100,829,873.6679,836,650.61
  支付给职工以及为职工支付的现金21,174,788.6814,409,253.1352,626,900.7242,203,162.65
  支付的各项税费11,202,182.697,295,705.5924,426,729.4719,731,090.25
  支付其他与经营活动有关的现金5,516,013.913,036,903.9263,625,631.9457,367,267.57
  经营活动现金流出小计61,940,760.3441,573,236.21241,509,135.79199,138,171.08
  经营活动产生的现金流量净额15,782,715.25-4,186,727.08-18,293,552.87-17,314,873.82
二、投资活动产生的现金流量:
  收回投资收到的现金--191,040.67191,040.67
  处置固定资产、无形资产和其他长期资产收回的现金净额--2,547,0852,540,585
  处置子公司及其他营业单位收到的现金净额--1-
  投资活动现金流入的平衡项目--00
  投资活动现金流入小计--2,738,126.672,731,625.67
  购建固定资产、无形资产和其他长期资产支付的现金3,088,544.322,459,447.97,837,152.454,428,236.45
  投资活动现金流出小计3,088,544.322,459,447.97,837,152.454,428,236.45
  投资活动产生的现金流量净额-3,088,544.32-2,459,447.9-5,099,025.78-1,696,610.78
三、筹资活动产生的现金流量:
  取得借款收到的现金--90,000,00025,000,000
  收到其他与筹资活动有关的现金2,900,000-91,000,00060,000,000
  筹资活动现金流入平衡项目0-00
  筹资活动现金流入小计2,900,000-181,000,00085,000,000
  偿还债务支付的现金21,000,000-112,400,543.0626,705,000
  分配股利、利润或偿付利息支付的现金5,991,176.322,997,180.5413,754,825.629,577,557.15
  支付其他与筹资活动有关的现金108,711.7481,029.8853,573,186.8353,573,186.83
  筹资活动现金流出小计27,099,888.063,078,210.42179,728,555.5189,855,743.98
  筹资活动产生的现金流量净额-24,199,888.06-3,078,210.421,271,444.49-4,855,743.98
五、现金及现金等价物净增加额-11,505,717.13-9,724,385.4-22,121,134.16-23,867,228.58
  加:期初现金及现金等价物余额12,766,068.5412,766,068.5434,887,202.734,887,202.7
  期末现金及现金等价物余额1,260,351.413,041,683.1412,766,068.5411,019,974.12
补充资料:
  净利润-16,439,209.07--137,607,494.41-
  资产减值准备803,298.93-21,083,496.9-
  固定资产和投资性房地产折旧6,109,225.79-11,475,425.59-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧6,109,225.79-11,475,425.59-
  无形资产摊销432,166.8-1,016,043.64-
  长期待摊费用摊销107,698.15-194,164.08-
  处置固定资产、无形资产和其他长期资产的损失---3,187,744.81-
  固定资产报废损失1,473.08-84,126.62-
  财务费用7,651,325.14-15,515,477.21-
  投资损失1,016,618.17-7,495,192.73-
  递延所得税26,866.49-26,865,467.11-
  其中:递延所得税资产减少75,653.62-29,246,464.21-
    递延所得税负债增加-48,787.13--2,380,997.1-
  存货的减少6,211,263.27--11,847,655.36-
  经营性应收项目的减少-17,701,641.76-64,674,988.69-
  经营性应付项目的增加22,697,933.43--31,628,884.11-
  现金的期末余额1,260,351.41-12,766,068.54-
  减:现金的期初余额12,766,068.54-34,887,202.7-
  现金及现金等价物的净增加额-11,505,717.13--22,121,134.16-
公告日期2025-08-302025-04-302025-04-302024-10-31
审计意见(境内)保留意见
TOP↑