当前位置:首页 - 行情中心 - *ST海华(600243) - 财务分析 - 现金流量表

*ST海华

(600243)

  

流通市值:19.92亿  总市值:19.92亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金114,853,649.161,030,004.84282,775,958.34175,333,886.96
  收到的税费返还8,870.34,020.185,329,919.475,329,921.07
  收到其他与经营活动有关的现金6,698,110.741,440,399.0313,123,135.9311,453,855.64
  经营活动现金流入小计121,560,630.1462,474,424.05301,229,013.74192,117,663.67
  购买商品、接受劳务支付的现金90,156,469.7944,600,047.82242,041,272.85145,590,651.64
  支付给职工以及为职工支付的现金34,113,236.0215,439,700.4466,225,083.2149,602,540.45
  支付的各项税费6,027,900.122,684,072.9517,177,496.710,931,860.38
  支付其他与经营活动有关的现金7,488,333.33,758,350.1646,231,090.5341,577,421.23
  经营活动现金流出小计137,785,939.2366,482,171.37371,674,943.29247,702,473.7
  经营活动产生的现金流量净额-16,225,309.09-4,007,747.32-70,445,929.55-55,584,810.03
二、投资活动产生的现金流量:
  取得投资收益收到的现金--657,297.25645,062.14
  处置固定资产、无形资产和其他长期资产收回的现金净额4,736-249,880.275,680
  处置子公司及其他营业单位收到的现金净额4,450,000700,00016,988,450.3615,651,142.14
  投资活动现金流入小计4,454,736700,00017,895,627.8116,371,884.28
  购建固定资产、无形资产和其他长期资产支付的现金434,156.72-3,980,012.552,143,045.55
  投资支付的现金--25,000,00020,000,000
  取得子公司及其他营业单位支付的现金---555,357.38-
  支付其他与投资活动有关的现金---3,600,000
  投资活动现金流出的平衡项目0-00
  投资活动现金流出小计434,156.72-28,424,655.1725,743,045.55
  投资活动产生的现金流量净额4,020,579.28700,000-10,529,027.36-9,371,161.27
三、筹资活动产生的现金流量:
  取得借款收到的现金43,500,00034,000,00076,500,00074,500,000
  筹资活动现金流入小计43,500,00034,000,00076,500,00074,500,000
  偿还债务支付的现金3,900,0002,000,000142,860,000131,860,000
  分配股利、利润或偿付利息支付的现金2,278,658.081,087,140.544,677,8603,735,143.43
  其中:子公司支付给少数股东的股利、利润--549,180.84549,175.85
  支付其他与筹资活动有关的现金--4,957,794.82-
  筹资活动现金流出小计6,178,658.083,087,140.54152,495,654.82135,595,143.43
  筹资活动产生的现金流量净额37,321,341.9230,912,859.46-75,995,654.82-61,095,143.43
五、现金及现金等价物净增加额25,116,612.1127,605,112.14-156,970,611.73-126,051,114.73
  加:期初现金及现金等价物余额94,846,708.4994,846,708.49251,817,320.22251,817,320.22
  期末现金及现金等价物余额119,963,320.6122,451,820.6394,846,708.49125,766,205.49
补充资料:
  净利润-3,851,739.96--91,227,730.51-
  资产减值准备--16,251,119.59-
  固定资产和投资性房地产折旧8,741,018.11-16,368,430.35-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧8,741,018.11-16,368,430.35-
  无形资产摊销592,526.85-1,229,904.97-
  长期待摊费用摊销561,891.86-2,516,260.6-
  处置固定资产、无形资产和其他长期资产的损失-763.91-121,371.59-
  公允价值变动损失-200,616.13--22,591.05-
  财务费用519,835.92-1,538,131.58-
  投资损失--14,668,849.42-
  递延所得税-145,623.99--404,570.26-
  其中:递延所得税资产减少-175,716.41--404,570.26-
    递延所得税负债增加30,092.42---
  存货的减少-510,604.36-40,620,544.5-
  经营性应收项目的减少-4,768,227.95-45,552,694.21-
  经营性应付项目的增加-15,623,329.15--142,748,115.31-
  现金的期末余额119,963,320.6-94,846,708.49-
  减:现金的期初余额94,846,708.49-251,817,320.22-
  现金及现金等价物的净增加额25,116,612.11--156,970,611.73-
公告日期2025-08-202025-04-222025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑