当前位置:首页 - 行情中心 - 陕建股份(600248) - 财务分析 - 现金流量表

陕建股份

(600248)

  

流通市值:156.43亿  总市值:160.18亿
流通股本:36.81亿   总股本:37.69亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金93,266,348,495.2671,196,427,186.534,843,089,718.29156,436,392,235.41
收到的税费返还8,165,338.155,189,594.2--
收到其他与经营活动有关的现金6,403,063,684.136,103,459,419.571,080,753,782.526,500,945,592.48
经营活动现金流入的平衡项目0000
经营活动现金流入小计99,677,577,517.5477,305,076,200.2735,923,843,500.81162,937,337,827.89
购买商品、接受劳务支付的现金91,328,678,682.8569,493,938,818.3535,776,792,228.29142,469,997,119.83
支付给职工以及为职工支付的现金5,406,155,164.453,477,161,935.861,783,229,0406,828,803,459.24
支付的各项税费3,244,486,287.132,468,739,553.9873,815,970.413,971,881,531.27
支付其他与经营活动有关的现金7,201,598,654.986,955,969,694.121,481,135,061.298,929,629,923.16
经营活动现金流出的平衡项目0000
经营活动现金流出小计107,180,918,789.4182,395,810,002.2339,914,972,299.99162,200,312,033.5
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-7,503,341,271.87-5,090,733,801.96-3,991,128,799.18737,025,794.39
二、投资活动产生的现金流量:
收回投资收到的现金349,120,000347,120,0005,758,7502,106,724,351.12
取得投资收益收到的现金137,661,109.3465,371,669.1124,598,299.999,589,930.19
处置固定资产、无形资产和其他长期资产收回的现金净额17,064,166.0916,563,330.3714,214,726.61607,679,807.22
处置子公司及其他营业单位收到的现金净额---510,000
收到的其他与投资活动有关的现金67,404,838.919,164,583.33-271,995,140.71
投资活动现金流入的平衡项目0000
投资活动现金流入小计571,250,114.34438,219,582.8144,571,776.513,086,499,229.24
购建固定资产、无形资产和其他长期资产支付的现金510,212,117.94333,173,065.8745,760,712.611,696,734,460.26
投资支付的现金1,402,753,191.581,069,429,014.58506,297,9417,894,715,170.08
取得子公司及其他营业单位支付的现金18,600,000--10,115,077.96
支付其他与投资活动有关的现金413,558,565.56413,558,565.56177,246,737.333,199,018,021.36
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,345,123,875.081,816,160,646.01729,305,390.9412,800,582,729.66
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-1,773,873,760.74-1,377,941,063.2-684,733,614.43-9,714,083,500.42
三、筹资活动产生的现金流量:
吸收投资收到的现金207,916,346.79200,100,0006,000,0001,008,034,322.78
其中:子公司吸收少数股东投资收到的现金25,516,346.7917,700,0006,000,0001,008,034,322.78
取得借款收到的现金24,744,610,370.5417,006,179,213.848,028,734,113.0821,762,977,059.39
收到其他与筹资活动有关的现金1,696,150,0001,064,150,000-8,437,611,998.38
筹资活动现金流入平衡项目0000
筹资活动现金流入小计26,648,676,717.3318,270,429,213.848,034,734,113.0831,208,623,380.55
偿还债务支付的现金16,689,321,368.0710,629,735,656.066,091,528,129.6913,539,521,440.85
分配股利、利润或偿付利息支付的现金2,102,889,144.91,418,373,125.07673,641,197.942,607,703,566.77
其中:子公司支付给少数股东的股利、利润135,635,000124,105,000-265,613,034.74
支付其他与筹资活动有关的现金2,917,609,293.311,975,333,336.42-2,350,814,872.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计21,709,819,806.2814,023,442,117.556,765,169,327.6318,498,039,879.74
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额4,938,856,911.054,246,987,096.291,269,564,785.4512,710,583,500.81
四、汇率变动对现金及现金等价物的影响2,774,008.47-9,782,170.49-4,069,971.9939,875,677.77
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-4,335,584,113.09-2,231,469,939.36-3,410,367,600.153,773,401,472.55
加:期初现金及现金等价物余额20,689,758,242.6220,689,758,242.6220,689,758,242.6216,916,356,770.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额16,354,174,129.5318,458,288,303.2617,279,390,642.4720,689,758,242.62
补充资料:
净利润-2,566,691,452.16-4,570,380,753.08
资产减值准备-129,172,226.32-218,359,420
固定资产和投资性房地产折旧-193,135,348.06-371,491,611.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-193,135,348.06-371,491,611.18
无形资产摊销-95,790,624.46-128,322,178.12
长期待摊费用摊销-127,395,185.2-164,324,589.2
处置固定资产、无形资产和其他长期资产的损失--6,485,575.91--164,774,388.64
固定资产报废损失-1,279,132.21--273,110.51
公允价值变动损失-9,198,797.03--6,162,290.35
财务费用-859,102,635.75-1,464,324,899.77
投资损失--66,369,993.83--124,590,439.88
递延所得税--254,575,787.57--831,532,516.71
其中:递延所得税资产减少--258,084,982.92--812,357,013.66
递延所得税负债增加-3,509,195.35--19,175,503.05
存货的减少--148,251,021.47--15,621,112,826.27
经营性应收项目的减少--1,700,158,841.92--46,672,039,677.72
经营性应付项目的增加-7,843,830,933.34-51,450,638,979.28
其他-168,652,959.46-280,608,410.51
现金的期末余额-18,458,288,303.26-20,689,758,242.62
减:现金的期初余额-20,689,758,242.62-16,916,356,770.07
公告日期2023-10-312023-08-312023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑