当前位置:首页 - 行情中心 - 冠农股份(600251) - 财务分析 - 现金流量表

冠农股份

(600251)

  

流通市值:69.07亿  总市值:69.07亿
流通股本:7.77亿   总股本:7.77亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金4,907,575,355.423,297,372,416.572,936,047,394.391,835,244,224.97
收到的税费返还295,559,382.69245,283,114.26205,489,374.6963,800,424.07
收到其他与经营活动有关的现金435,797,399.28151,923,993.7532,476,424.32198,462,287.34
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,638,932,137.393,694,579,524.583,174,013,193.42,097,506,936.38
购买商品、接受劳务支付的现金4,259,784,122.551,376,140,603.661,042,535,763.01975,539,187.5
支付给职工以及为职工支付的现金147,594,792.0496,483,851.4363,174,270.1432,949,404.5
支付的各项税费212,765,807.99174,124,446.61100,272,965.5245,435,367.87
支付其他与经营活动有关的现金796,090,187.08515,485,485.16412,985,311.33473,934,292.94
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,416,234,909.662,162,234,386.861,618,968,3101,527,858,252.81
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额222,697,227.731,532,345,137.721,555,044,883.4569,648,683.57
二、投资活动产生的现金流量:
收回投资收到的现金255,000,000250,068,840150,069,698100,069,698
取得投资收益收到的现金606,977,042.31579,277,623.29291,704,700.326,651,448.97
处置固定资产、无形资产和其他长期资产收回的现金净额1,232,421.26---
收到的其他与投资活动有关的现金355,249,613---
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,218,459,076.57829,346,463.29441,774,398.32106,721,146.97
购建固定资产、无形资产和其他长期资产支付的现金206,464,298.76158,682,887.84118,972,050.0246,513,587.37
投资支付的现金366,104,310.68246,417,631.4313,195,452.297,088,523.75
支付其他与投资活动有关的现金262,679,503.8--18,744
投资活动现金流出的平衡项目0000
投资活动现金流出小计835,248,113.24405,100,519.27132,167,502.3153,620,855.12
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额383,210,963.33424,245,944.02309,606,896.0153,100,291.85
三、筹资活动产生的现金流量:
取得借款收到的现金3,174,170,724.961,523,112,110.66627,516,493.56421,857,863.11
收到其他与筹资活动有关的现金11,340,000--25,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,185,510,724.961,523,112,110.66627,516,493.56446,857,863.11
偿还债务支付的现金2,959,591,328.832,533,753,791.812,022,638,766.811,035,107,494.77
分配股利、利润或偿付利息支付的现金217,544,009.04198,888,119.52178,742,376.786,984,323.21
支付其他与筹资活动有关的现金23,132,776.511,432,776.511,432,776.55,697,223.5
筹资活动现金流出平衡项目0000
筹资活动现金流出小计3,200,268,114.372,744,074,687.832,212,813,920.011,127,789,041.48
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-14,757,389.41-1,220,962,577.17-1,585,297,426.45-680,931,178.37
四、汇率变动对现金及现金等价物的影响3,150,617.71---
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额594,301,419.36735,628,504.57279,354,352.96-58,182,202.95
加:期初现金及现金等价物余额915,682,507.33915,682,507.33915,682,507.33915,682,507.33
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,509,983,926.691,651,311,011.91,195,036,860.29857,500,304.38
补充资料:
净利润851,885,856.37-563,163,796.65-
资产减值准备44,839,998.97-3,527,458.65-
固定资产和投资性房地产折旧87,373,931.12-41,383,018.31-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧87,373,931.12-41,383,018.31-
无形资产摊销8,525,407.16-2,688,899.13-
长期待摊费用摊销1,095,858.2-545,397.59-
处置固定资产、无形资产和其他长期资产的损失-569,649.15--370,942.33-
固定资产报废损失58,418.41---
公允价值变动损失-10,057,715.63--8,438,854.7-
财务费用48,747,617.82-18,578,863.65-
投资损失-408,832,350.67--275,650,497.23-
递延所得税-2,338,948.94--846,688.54-
其中:递延所得税资产减少-2,385,497.73--846,688.54-
递延所得税负债增加46,548.79---
存货的减少-701,349,810.44-821,450,702.96-
经营性应收项目的减少226,907,031.31-42,541,120.58-
经营性应付项目的增加66,838,291.85-350,919,893.07-
现金的期末余额1,509,983,926.69-1,195,036,860.29-
减:现金的期初余额915,682,507.33-915,682,507.33-
公告日期2024-03-282023-10-272023-08-182023-04-26
审计意见(境内)标准无保留意见
TOP↑