当前位置:首页 - 行情中心 - 鑫科材料(600255) - 财务分析 - 现金流量表

鑫科材料

(600255)

  

流通市值:61.41亿  总市值:61.41亿
流通股本:18.06亿   总股本:18.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,737,124,886.891,229,652,005.625,096,327,663.733,568,472,177.49
  收到的税费返还1,976,031.971,976,031.9730,441,003.7426,523,132.86
  收到其他与经营活动有关的现金597,054,614.77570,265,056.37874,658,726.7535,303,205.18
  经营活动现金流入小计3,336,155,533.631,801,893,093.966,001,427,394.223,630,298,515.53
  购买商品、接受劳务支付的现金3,211,197,008.651,418,434,219.145,163,028,449.553,729,258,166.73
  支付给职工以及为职工支付的现金93,311,884.6652,902,078.25168,954,334.21127,164,203.09
  支付的各项税费25,131,538.1313,788,417.1469,492,545.155,352,528.92
  支付其他与经营活动有关的现金391,651,139.47428,610,132.9692,819,928.0839,855,142.35
  经营活动现金流出小计3,721,291,570.911,913,734,847.436,094,295,256.943,951,630,041.09
  经营活动产生的现金流量净额-385,136,037.28-111,841,753.47-92,867,862.72-321,331,525.56
二、投资活动产生的现金流量:
  收回投资收到的现金6,449,5006,449,50021,584,075.5315,919,201.29
  取得投资收益收到的现金--4,597,063.744,584,733.74
  处置固定资产、无形资产和其他长期资产收回的现金净额32,945,4008,545,40013,114,370.5410,154,000
  收到的其他与投资活动有关的现金8,850,0008,964,000--
  投资活动现金流入小计48,244,90023,958,90039,295,509.8130,657,935.03
  购建固定资产、无形资产和其他长期资产支付的现金35,640,485.9926,476,958.51233,407,199.3284,499,845.51
  投资支付的现金6,681,6706,000,00031,184,24525,884,245
  支付其他与投资活动有关的现金-331,0009,700,000-
  投资活动现金流出小计42,322,155.9932,807,958.51274,291,444.32110,384,090.51
  投资活动产生的现金流量净额5,922,744.01-8,849,058.51-234,995,934.51-79,726,155.48
三、筹资活动产生的现金流量:
  吸收投资收到的现金--8,000,0008,000,000
  其中:子公司吸收少数股东投资收到的现金--8,000,0008,000,000
  取得借款收到的现金1,007,480,000332,680,0001,295,190,000891,200,000
  收到其他与筹资活动有关的现金8,800,00013,800,00010,398,853.04726,093,617.61
  筹资活动现金流入小计1,016,280,000346,480,0001,313,588,853.041,625,293,617.61
  偿还债务支付的现金475,130,000204,320,000844,299,900544,100,000
  分配股利、利润或偿付利息支付的现金29,137,763.7110,101,627.656,952,203.2739,292,710.19
  其中:子公司支付给少数股东的股利、利润--22,844,762.84-
  支付其他与筹资活动有关的现金3,188,856.541,510,621.876,017,693.92537,456,060.45
  筹资活动现金流出小计507,456,620.25215,932,249.47907,269,797.191,120,848,770.64
  筹资活动产生的现金流量净额508,823,379.75130,547,750.53406,319,055.85504,444,846.97
四、汇率变动对现金及现金等价物的影响-2,961,498.57-761,513.58-189,462.08-113,387.5
五、现金及现金等价物净增加额126,648,587.919,095,424.9778,265,796.54103,273,778.43
  加:期初现金及现金等价物余额135,799,147.07135,799,147.0757,533,350.5357,533,350.53
  期末现金及现金等价物余额262,447,734.98144,894,572.04135,799,147.07160,807,128.96
补充资料:
  净利润56,121,270.95-39,179,751.7-
  资产减值准备4,980,138.23--1,020,808.56-
  固定资产和投资性房地产折旧73,292,347.48-136,437,107.78-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧73,292,347.48-136,437,107.78-
  无形资产摊销841,284.9-1,808,496.01-
  长期待摊费用摊销161,357.88-1,027,382.41-
  处置固定资产、无形资产和其他长期资产的损失591,162.91--4,577,348.49-
  固定资产报废损失2,129.4-1,036,053.59-
  公允价值变动损失-250,000-250,000-
  财务费用25,326,476.41-36,975,584.7-
  投资损失1,380,765.15-1,997,543.2-
  递延所得税-1,881,629.8--27,039,422.94-
  其中:递延所得税资产减少-1,919,129.8-9,997,071.06-
    递延所得税负债增加37,500--37,036,494-
  存货的减少-187,530,031.91--111,342,207.25-
  经营性应收项目的减少-176,229,619.98--142,974,749.6-
  经营性应付项目的增加-185,124,223.97--26,493,683.69-
  现金的期末余额262,447,734.98-135,799,147.07-
  减:现金的期初余额135,799,147.07-57,533,350.53-
  现金及现金等价物的净增加额126,648,587.91-78,265,796.54-
公告日期2026-08-112026-04-292026-03-312025-10-30
审计意见(境内)标准无保留意见
TOP↑