当前位置:首页 - 行情中心 - 鑫科材料(600255) - 财务分析 - 现金流量表

鑫科材料

(600255)

  

流通市值:61.23亿  总市值:61.23亿
流通股本:18.06亿   总股本:18.06亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,939,851,496.852,971,006,084.431,864,352,561.95879,182,544.57
收到的税费返还120,815,722.0893,360,718.9246,457,617.8615,024,463.1
收到其他与经营活动有关的现金66,684,508.3630,426,109.3920,493,973.0211,870,673.04
经营活动现金流入的平衡项目0000
经营活动现金流入小计4,127,351,727.293,094,792,912.741,931,304,152.83906,077,680.71
购买商品、接受劳务支付的现金3,937,389,353.362,806,652,916.711,718,078,057.52726,273,687.79
支付给职工以及为职工支付的现金162,469,551.54151,481,185.9485,396,438.7849,142,585.76
支付的各项税费25,281,377.5519,204,08312,876,652.737,632,029.74
支付其他与经营活动有关的现金66,738,834.6837,419,852.2824,990,091.9911,220,724.74
经营活动现金流出的平衡项目0000
经营活动现金流出小计4,191,879,117.133,014,758,037.931,841,341,241.02794,269,028.03
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-64,527,389.8480,034,874.8189,962,911.81111,808,652.68
二、投资活动产生的现金流量:
收回投资收到的现金23,049,60122,326,84018,820,00014,820,000
取得投资收益收到的现金2,022,448.292,022,448.29--
处置固定资产、无形资产和其他长期资产收回的现金净额19,978,00019,978,00019,978,000738,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计45,050,049.2944,327,288.2938,798,00015,558,000
购建固定资产、无形资产和其他长期资产支付的现金87,235,579.260,016,421.0147,627,693.8520,021,446.16
投资支付的现金17,709,008.615,209,008.614,501,0018,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计104,944,587.875,225,429.6162,128,694.8528,021,446.16
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-59,894,538.51-30,898,141.32-23,330,694.85-12,463,446.16
三、筹资活动产生的现金流量:
吸收投资收到的现金28,000,00023,000,00018,000,0003,000,000
其中:子公司吸收少数股东投资收到的现金28,000,00023,000,00018,000,0003,000,000
取得借款收到的现金842,381,424.39521,030,000420,140,000136,120,000
收到其他与筹资活动有关的现金592,677,438.93592,677,438.98592,677,438.98592,677,438.98
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,463,058,863.321,136,707,438.981,030,817,438.98731,797,438.98
偿还债务支付的现金629,200,100489,700,000403,800,000120,300,000
分配股利、利润或偿付利息支付的现金34,239,891.525,854,911.713,871,352.667,073,349.47
其中:子公司支付给少数股东的股利、利润5,057,8005,057,800--
支付其他与筹资活动有关的现金732,079,434.1679,928,510.6708,464,605.03713,928,808.69
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,395,519,425.61,195,483,422.31,126,135,957.69841,302,158.16
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额67,539,437.72-58,775,983.32-95,318,518.71-109,504,719.18
四、汇率变动对现金及现金等价物的影响7,110,776.727,760,850.855,260,760.971,576,644.54
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-49,771,713.91-1,878,398.98-23,425,540.78-8,582,868.12
加:期初现金及现金等价物余额107,305,064.44107,305,064.44107,305,064.44107,305,064.44
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额57,533,350.53105,426,665.4683,879,523.6698,722,196.32
补充资料:
净利润74,744,808.88-45,599,018.82-
资产减值准备-1,484,241.43--1,712,570.95-
固定资产和投资性房地产折旧123,667,907.78-61,746,056.81-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧123,667,907.78-61,746,056.81-
无形资产摊销2,353,752.72-1,304,329.68-
长期待摊费用摊销322,715.76-161,357.88-
处置固定资产、无形资产和其他长期资产的损失-13,135,209.74---
固定资产报废损失-584,234.38--745,341.48-
公允价值变动损失-1,008,370--1,008,370-
财务费用32,741,141.38-16,732,760.05-
投资损失2,231,600.55-3,696,069.56-
递延所得税-25,715,335.75-237,687.83-
其中:递延所得税资产减少-2,772,829.29-372,095.35-
递延所得税负债增加-22,942,506.46--134,407.52-
存货的减少-202,727,797.99--23,181,109.49-
经营性应收项目的减少-98,058,857.83--99,772,195.2-
经营性应付项目的增加30,542,176.29-79,796,338.68-
现金的期末余额57,533,350.53-83,879,523.66-
减:现金的期初余额107,305,064.44-107,305,064.44-
公告日期2025-03-292024-10-302024-08-102024-04-30
审计意见(境内)标准无保留意见
TOP↑