当前位置:首页 - 行情中心 - 嘉化能源(600273) - 财务分析 - 现金流量表

嘉化能源

(600273)

  

流通市值:113.93亿  总市值:113.93亿
流通股本:13.91亿   总股本:13.91亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金7,170,319,476.935,430,670,648.433,578,354,233.711,825,005,388.94
收到的税费返还83,219,821.6281,254,214.7643,795,936.646,283,700.36
收到其他与经营活动有关的现金75,236,312.1876,835,507.5859,445,269.4917,325,654.43
经营活动现金流入的平衡项目0000
经营活动现金流入小计7,328,775,610.735,588,760,370.773,681,595,439.841,848,614,743.73
购买商品、接受劳务支付的现金6,404,039,019.034,904,663,481.953,212,495,524.461,604,318,274.46
支付给职工以及为职工支付的现金198,460,510.86147,671,442.9105,441,993.7867,493,299.36
支付的各项税费347,457,905.22298,588,188.37221,295,118.5194,045,952.78
支付其他与经营活动有关的现金66,158,869.3836,542,658.3736,054,441.727,379,110.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计7,016,116,304.495,387,465,771.593,575,287,078.471,773,236,637.06
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额312,659,306.24201,294,599.18106,308,361.3775,378,106.67
二、投资活动产生的现金流量:
取得投资收益收到的现金9,616,636.79,100,0002,500,0002,500,000
处置固定资产、无形资产和其他长期资产收回的现金净额13,438,370.162,838,840.5917,992611,213
处置子公司及其他营业单位收到的现金净额28,501,078.5928,501,078.59--
收到的其他与投资活动有关的现金182,031,511.176,326,328.433,795,794.341,674,158.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计233,587,596.6246,766,247.527,213,786.344,785,371.59
购建固定资产、无形资产和其他长期资产支付的现金560,064,018.71429,783,281.84253,553,360.93177,124,255.12
投资支付的现金45,823,99014,323,99014,323,9903,508,990
取得子公司及其他营业单位支付的现金40,483,248.6242,483,248.6242,483,248.6242,483,248.62
支付其他与投资活动有关的现金1,993,548.2511,160,539.98,805,819.13,819,603.34
投资活动现金流出的平衡项目0000
投资活动现金流出小计648,364,805.58497,751,060.36319,166,418.65226,936,097.08
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-414,777,208.96-450,984,812.84-311,952,632.31-222,150,725.49
三、筹资活动产生的现金流量:
吸收投资收到的现金4,182,0004,182,0004,182,000-
其中:子公司吸收少数股东投资收到的现金-4,182,0004,182,000-
取得借款收到的现金1,358,083,204.73995,956,266.83773,094,131.85611,188,675.14
收到其他与筹资活动有关的现金531,708,496.92559,877,988.0613,092,287.47,784,128.87
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,893,973,701.651,560,016,254.89790,368,419.25618,972,804.01
偿还债务支付的现金1,081,216,278.46872,175,107.21354,527,481.43216,792,986.6
分配股利、利润或偿付利息支付的现金995,805,987.87991,237,150.74702,853,860.952,576,282.95
支付其他与筹资活动有关的现金623,320,459.8580,199,545.85353,696,856.768,284,390.68
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,700,342,726.132,443,611,803.81,411,078,199.14227,653,660.23
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-806,369,024.48-883,595,548.91-620,709,779.89391,319,143.78
四、汇率变动对现金及现金等价物的影响-12,685,943.817,371,475.8614,815,732.14,382,638.22
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-921,172,871.01-1,125,914,286.71-811,538,318.73248,929,163.18
加:期初现金及现金等价物余额1,794,758,223.551,794,758,223.551,794,758,223.551,794,758,223.55
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额873,585,352.54668,843,936.84983,219,904.822,043,687,386.73
补充资料:
净利润1,179,923,836.74-625,868,667.51-
资产减值准备45,239,872.25-28,028,637.04-
固定资产和投资性房地产折旧673,450,536.18-362,508,430.86-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧673,450,536.18-362,508,430.86-
无形资产摊销29,807,006.79-13,335,738.76-
长期待摊费用摊销12,825,339.59-7,985,360.22-
处置固定资产、无形资产和其他长期资产的损失-42,023.4--18,464.53-
固定资产报废损失23,656,510.94-3,856,746.47-
公允价值变动损失-1,091,766.92--510,317.33-
财务费用28,645,897.23-25,316,838.63-
投资损失-56,951,109.7--38,984,995.56-
递延所得税-27,733,200.46--15,785,721.12-
其中:递延所得税资产减少-26,820,292.34--16,730,427.51-
递延所得税负债增加-912,908.12-944,706.39-
存货的减少8,026,563.67-236,677,540.39-
经营性应收项目的减少-822,812,151.94--186,240,686.42-
经营性应付项目的增加-807,113,347.81--971,711,862.3-
其他13,008,876.9-9,202,823.69-
现金的期末余额873,585,352.54-983,219,904.82-
减:现金的期初余额1,794,758,223.55-1,794,758,223.55-
公告日期2024-03-302023-10-282023-08-042023-04-29
审计意见(境内)标准无保留意见
TOP↑