当前位置:首页 - 行情中心 - 大恒科技(600288) - 财务分析 - 现金流量表

大恒科技

(600288)

  

流通市值:63.77亿  总市值:63.77亿
流通股本:4.37亿   总股本:4.37亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金337,485,269.551,755,118,345.491,253,115,321.83793,416,143.93
  收到的税费返还1,976,299.7116,294,164.299,354,143.255,789,212.7
  收到其他与经营活动有关的现金33,613,346.3292,686,346.3377,593,229.7955,883,176.22
  经营活动现金流入小计373,074,915.581,864,098,856.111,340,062,694.87855,088,532.85
  购买商品、接受劳务支付的现金271,724,762.281,006,757,100.09742,468,949.71455,860,065.91
  支付给职工以及为职工支付的现金80,993,786.45363,539,868.46284,408,577.66194,013,635.1
  支付的各项税费28,909,797.14126,852,759.193,479,536.1764,186,247.89
  支付其他与经营活动有关的现金43,242,299.8226,213,462.93168,887,690.56115,308,077.86
  经营活动现金流出小计424,870,645.671,723,363,190.581,289,244,754.1829,368,026.76
  经营活动产生的现金流量净额-51,795,730.09140,735,665.5350,817,940.7725,720,506.09
二、投资活动产生的现金流量:
  收回投资收到的现金149,538,265.3190,000--
  取得投资收益收到的现金2,587,397.2631,529,712.0931,027,620.09576,871.51
  处置固定资产、无形资产和其他长期资产收回的现金净额14,0006,669,740.956,644,054.2435,336.27
  处置子公司及其他营业单位收到的现金净额-3,675,938.052,075,938.052,000,000
  收到的其他与投资活动有关的现金-3,802,202.142,654,232.142,654,232.14
  投资活动现金流入小计152,139,662.5645,867,593.2342,401,844.525,266,439.92
  购建固定资产、无形资产和其他长期资产支付的现金996,165.731,012,955.46273,524.0994,564
  投资支付的现金-10,000,00010,000,000-
  投资活动现金流出小计996,165.7311,012,955.4610,273,524.0994,564
  投资活动产生的现金流量净额151,143,496.8334,854,637.7732,128,320.435,171,875.92
三、筹资活动产生的现金流量:
  取得借款收到的现金10,000,00029,800,0009,900,0009,900,000
  收到其他与筹资活动有关的现金24,748,630.6544,659,544.83--
  筹资活动现金流入小计34,748,630.6574,459,544.839,900,0009,900,000
  偿还债务支付的现金10,000,000111,400,00092,500,00050,000,000
  分配股利、利润或偿付利息支付的现金844,627.844,871,742.683,544,916.612,357,816.99
  其中:子公司支付给少数股东的股利、利润-573,300--
  筹资活动现金流出小计10,844,627.84116,271,742.6896,044,916.6152,357,816.99
  筹资活动产生的现金流量净额23,904,002.81-41,812,197.85-86,144,916.61-42,457,816.99
四、汇率变动对现金及现金等价物的影响-19,119.07197,928.8476,288.6773,452.27
五、现金及现金等价物净增加额123,232,650.48133,976,034.29-3,122,366.74-11,491,982.71
  加:期初现金及现金等价物余额953,524,774.62819,548,740.33819,548,740.33819,548,740.33
  期末现金及现金等价物余额1,076,757,425.1953,524,774.62816,426,373.59808,056,757.62
补充资料:
  净利润-130,731,249.25--11,553,517.39
  资产减值准备-26,698,712.36-9,139,320.23
  固定资产和投资性房地产折旧-15,624,546.82-7,959,631.3
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-15,624,546.82-7,959,631.3
  无形资产摊销-4,977,799.39-2,649,141.17
  长期待摊费用摊销-1,234,536.85-444,809.33
  处置固定资产、无形资产和其他长期资产的损失-3,571,470.41-59,404.38
  固定资产报废损失-973,425.26-585,211.23
  公允价值变动损失--21,237,192.9-2,947,202.28
  财务费用-4,394,382.18-2,357,816.99
  投资损失--46,825,185.9--22,516,249.93
  递延所得税-6,072,962.26--
  其中:递延所得税资产减少-6,072,962.26--
  存货的减少--3,194,319.53--24,962,307.67
  经营性应收项目的减少-31,399,829.14--128,969,287.84
  经营性应付项目的增加--5,143,084.9-184,596,594.53
  现金的期末余额-953,524,774.62-808,056,757.62
  减:现金的期初余额-819,548,740.33-819,548,740.33
  现金及现金等价物的净增加额-133,976,034.29--11,491,982.71
公告日期2026-04-302026-04-222025-10-282025-08-23
审计意见(境内)标准无保留意见
TOP↑