当前位置:首页 - 行情中心 - 大恒科技(600288) - 财务分析 - 现金流量表

大恒科技

(600288)

  

流通市值:71.98亿  总市值:71.98亿
流通股本:4.37亿   总股本:4.37亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,253,115,321.83793,416,143.93364,638,932.421,640,606,081.36
  收到的税费返还9,354,143.255,789,212.72,680,324.1624,604,170.82
  收到其他与经营活动有关的现金77,593,229.7955,883,176.2226,919,529.2274,533,980.38
  经营活动现金流入小计1,340,062,694.87855,088,532.85394,238,785.81,739,744,232.56
  购买商品、接受劳务支付的现金742,468,949.71455,860,065.91213,359,326.8882,813,291.2
  支付给职工以及为职工支付的现金284,408,577.66194,013,635.191,580,594.34460,057,355.29
  支付的各项税费93,479,536.1764,186,247.8935,283,149.5999,550,282.53
  支付其他与经营活动有关的现金168,887,690.56115,308,077.8662,856,934.02207,294,796.03
  经营活动现金流出小计1,289,244,754.1829,368,026.76403,080,004.751,649,715,725.05
  经营活动产生的现金流量净额50,817,940.7725,720,506.09-8,841,218.9590,028,507.51
二、投资活动产生的现金流量:
  取得投资收益收到的现金31,027,620.09576,871.51-16,582,491.63
  处置固定资产、无形资产和其他长期资产收回的现金净额6,644,054.2435,336.275,136.27141,165.82
  处置子公司及其他营业单位收到的现金净额2,075,938.052,000,0002,000,00035,028,259.15
  收到的其他与投资活动有关的现金2,654,232.142,654,232.1462,482.1410,107,551.41
  投资活动现金流入小计42,401,844.525,266,439.922,067,618.4161,859,468.01
  购建固定资产、无形资产和其他长期资产支付的现金273,524.0994,56459,496934,817.02
  投资支付的现金10,000,000---
  投资活动现金流出小计10,273,524.0994,56459,496934,817.02
  投资活动产生的现金流量净额32,128,320.435,171,875.922,008,122.4160,924,650.99
三、筹资活动产生的现金流量:
  吸收投资收到的现金---1,100,000
  其中:子公司吸收少数股东投资收到的现金---1,100,000
  取得借款收到的现金9,900,0009,900,0009,900,000111,490,000
  筹资活动现金流入小计9,900,0009,900,0009,900,000112,590,000
  偿还债务支付的现金92,500,00050,000,00023,000,000133,700,000
  分配股利、利润或偿付利息支付的现金3,544,916.612,357,816.991,195,028.2113,135,557.21
  其中:子公司支付给少数股东的股利、利润---2,591,404.2
  筹资活动现金流出小计96,044,916.6152,357,816.9924,195,028.21146,835,557.21
  筹资活动产生的现金流量净额-86,144,916.61-42,457,816.99-14,295,028.21-34,245,557.21
四、汇率变动对现金及现金等价物的影响76,288.6773,452.2763,309.21309,706.85
五、现金及现金等价物净增加额-3,122,366.74-11,491,982.71-21,064,815.54117,017,308.14
  加:期初现金及现金等价物余额819,548,740.33819,548,740.33819,548,740.33702,531,432.19
  期末现金及现金等价物余额816,426,373.59808,056,757.62798,483,924.79819,548,740.33
补充资料:
  净利润--11,553,517.39--44,765,816.55
  资产减值准备-9,139,320.23-15,125,262.13
  固定资产和投资性房地产折旧-7,959,631.3-17,087,408.08
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-7,959,631.3-17,087,408.08
  无形资产摊销-2,649,141.17-6,514,254.64
  长期待摊费用摊销-444,809.33-1,642,843.95
  处置固定资产、无形资产和其他长期资产的损失-59,404.38--343,425.99
  固定资产报废损失-585,211.23-1,310,627.72
  公允价值变动损失-2,947,202.28--2,253,742.92
  财务费用-2,357,816.99-5,302,553.01
  投资损失--22,516,249.93--31,567,193.29
  递延所得税----2,038,852.57
  其中:递延所得税资产减少----2,038,852.57
  存货的减少--24,962,307.67-164,205,210.54
  经营性应收项目的减少--128,969,287.84-118,715,732.75
  经营性应付项目的增加-184,596,594.53--227,083,381.22
  现金的期末余额-808,056,757.62-819,548,740.33
  减:现金的期初余额-819,548,740.33-702,531,432.19
  现金及现金等价物的净增加额--11,491,982.71-117,017,308.14
公告日期2025-10-282025-08-232025-04-292025-04-23
审计意见(境内)标准无保留意见
TOP↑