当前位置:首页 - 行情中心 - *ST华仪(600290) - 财务分析 - 现金流量表

*ST华仪

(600290)

  

流通市值:2.81亿  总市值:2.81亿
流通股本:7.60亿   总股本:7.60亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金152,770,613.1674,705,647.03387,813,570.61264,317,478.26
收到的税费返还2,415,102.641,634,768.8-3,156,050.98
收到其他与经营活动有关的现金136,450,313.7719,096,301.27134,557,522.7696,123,039.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计291,636,029.5795,436,717.1522,371,093.37363,596,568.34
购买商品、接受劳务支付的现金50,554,815.1121,397,584.77294,781,173.01184,988,419.72
支付给职工以及为职工支付的现金50,166,436.5344,663,894.9396,731,759.1879,252,405.16
支付的各项税费5,229,922.74,693,149.8518,112,871.4517,605,541.59
支付其他与经营活动有关的现金194,051,262.8733,339,110.98127,758,044.79102,671,289.26
经营活动现金流出的平衡项目0000
经营活动现金流出小计300,002,437.21104,093,740.53537,383,848.43384,517,655.73
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-8,366,407.64-8,657,023.43-15,012,755.06-20,921,087.39
二、投资活动产生的现金流量:
收回投资收到的现金--61,095,328.7461,080,000
取得投资收益收到的现金--789,935.23-
处置固定资产、无形资产和其他长期资产收回的现金净额14,266,935.2913,313,513.9333,137.179,907.59
投资活动现金流入的平衡项目0000
投资活动现金流入小计14,266,935.2913,313,513.9361,918,401.1461,089,907.59
购建固定资产、无形资产和其他长期资产支付的现金2,319,659.686,838,852.1329,991,179.2921,908,516.34
支付其他与投资活动有关的现金1,636.06---
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,321,295.746,838,852.1329,991,179.2921,908,516.34
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额11,945,639.556,474,661.831,927,221.8539,181,391.25
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金4,219,565.43-13,321,313.39-
筹资活动现金流入平衡项目0-0-
筹资活动现金流入小计4,219,565.43-13,321,313.39-
偿还债务支付的现金12,394,795.325,856,947.366,878,230.846,878,230.84
分配股利、利润或偿付利息支付的现金--3,820,698.333,820,698.33
支付其他与筹资活动有关的现金7,782,631.437,700,00049,987,042.6939,073,640.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计20,177,426.7513,556,947.3660,685,971.8649,772,569.41
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-15,957,861.32-13,556,947.36-47,364,658.47-49,772,569.41
四、汇率变动对现金及现金等价物的影响387,192.58243,510.62529,014.74898,404.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-11,991,436.83-15,495,798.37-29,921,176.94-30,613,861.21
加:期初现金及现金等价物余额21,840,221.6221,841,76851,761,398.5651,761,398.56
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额9,848,784.796,345,969.6321,840,221.6221,147,537.35
补充资料:
净利润-498,462,228.73-108,337,778.19-398,124,270.71-
资产减值准备419,631.3174,513.26213,429,748.53-
固定资产和投资性房地产折旧53,755,037.3928,185,336.0457,913,336.46-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧53,755,037.3928,185,336.0457,913,336.46-
无形资产摊销10,501,358.614,579,297.2710,715,279.11-
长期待摊费用摊销376,763.48221,217.36465,076.27-
处置固定资产、无形资产和其他长期资产的损失-15,583,894.7-13,504,159.7511,111.27-
固定资产报废损失335,300.6920,103.163,136,978.67-
财务费用60,154,359.6730,219,116.5584,788,211.64-
投资损失-52,012,925.99-6,496,482.93-32,446,618.41-
递延所得税8,642,373.12-1,223,944.56-1,048,578.14-
其中:递延所得税资产减少8,642,373.12-1,223,944.56-1,033,338.08-
递延所得税负债增加---15,240.06-
存货的减少116,784,446.8733,991,471.17-2,213,326.84-
经营性应收项目的减少-123,892,398.2167,753,204.81137,009,138.28-
经营性应付项目的增加134,236,700.61-68,658,628.47-139,300,933.55-
其他-5,794,190.4972,20026,760.91-
现金的期末余额9,848,784.796,345,969.6321,840,221.62-
减:现金的期初余额21,840,221.6221,841,76851,761,398.56-
公告日期2025-04-292024-08-302024-04-302023-10-28
审计意见(境内)保留意见保留意见
TOP↑