当前位置:首页 - 行情中心 - 三峡新材(600293) - 财务分析 - 现金流量表

三峡新材

(600293)

  

流通市值:36.66亿  总市值:36.66亿
流通股本:11.60亿   总股本:11.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金190,992,723.8344,810,214.051,013,601,330.6821,180,294.79
  收到的税费返还9,571,488.55-18,887,357.829,031,597.84
  收到其他与经营活动有关的现金46,179,160.0641,487,619.0956,147,553.6574,123,433.09
  经营活动现金流入小计246,743,372.4486,297,833.141,088,636,242.07904,335,325.72
  购买商品、接受劳务支付的现金188,722,646.0780,333,674.31815,543,618.29724,796,382.14
  支付给职工以及为职工支付的现金93,010,053.3553,332,974.75179,407,935.28124,474,899.7
  支付的各项税费17,936,233.88,723,725.3249,687,041.3338,235,110.53
  支付其他与经营活动有关的现金16,061,094.7912,241,845.2543,704,256.438,180,943.74
  经营活动现金流出小计315,730,028.01154,632,219.631,088,342,851.3925,687,336.11
  经营活动产生的现金流量净额-68,986,655.57-68,334,386.49293,390.77-21,352,010.39
二、投资活动产生的现金流量:
  收回投资收到的现金1,300,000-841,343852,906.7
  取得投资收益收到的现金--2,401,780.882,390,172.18
  处置固定资产、无形资产和其他长期资产收回的现金净额22,800,000-3,479,3632,502,003
  收到的其他与投资活动有关的现金---0
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计24,100,000-6,722,486.885,745,081.88
  购建固定资产、无形资产和其他长期资产支付的现金52,224,812.998,194,063.939,374,718.6263,183,606.76
  投资支付的现金--562,019346,928
  支付其他与投资活动有关的现金1,547,095---
  投资活动现金流出小计53,771,907.998,194,063.939,936,737.6263,530,534.76
  投资活动产生的现金流量净额-29,671,907.99-8,194,063.9-33,214,250.74-57,785,452.88
三、筹资活动产生的现金流量:
  吸收投资收到的现金10,000,00010,000,00010,000,000-
  其中:子公司吸收少数股东投资收到的现金10,000,00010,000,00010,000,000-
  取得借款收到的现金253,911,926.4117,350,000414,300,000312,450,000
  收到其他与筹资活动有关的现金--13,734,062.960
  筹资活动现金流入小计263,911,926.4127,350,000438,034,062.96312,450,000
  偿还债务支付的现金163,226,777.2516,000,000474,778,516.42345,933,516.42
  分配股利、利润或偿付利息支付的现金10,618,883.355,075,590.4332,082,260.5717,161,268.25
  支付其他与筹资活动有关的现金--944,247.57944,247.58
  筹资活动现金流出小计173,845,660.621,075,590.43507,805,024.56364,039,032.25
  筹资活动产生的现金流量净额90,066,265.8106,274,409.57-69,770,961.6-51,589,032.25
五、现金及现金等价物净增加额-8,592,297.7629,745,959.18-102,691,821.57-130,726,495.52
  加:期初现金及现金等价物余额171,640,252.08171,640,252.08274,332,073.65274,332,073.65
  期末现金及现金等价物余额163,047,954.32201,386,211.26171,640,252.08143,605,578.13
补充资料:
  净利润-25,085,960.61-8,870,490.08-
  资产减值准备--628,740.59-
  固定资产和投资性房地产折旧76,657,313.65-172,555,905.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧76,657,313.65-172,555,905.13-
  无形资产摊销3,821,157.48-7,712,677.57-
  长期待摊费用摊销5,627,203.32-10,065,850.46-
  处置固定资产、无形资产和其他长期资产的损失-25,760,809.75-1,799,685.6-
  固定资产报废损失--16,748.05-
  公允价值变动损失---123.12-
  财务费用11,293,347.23-25,300,091.92-
  投资损失---2,399,919.75-
  递延所得税-200,083.94-4,723,650.17-
  其中:递延所得税资产减少-108,005.72-2,318,358.76-
    递延所得税负债增加-92,078.22-2,405,291.41-
  存货的减少-67,731,174.25--27,510,099.4-
  经营性应收项目的减少-52,601,769.17--147,714,994.73-
  经营性应付项目的增加39,868,179.12--41,405,128.38-
  现金的期末余额163,047,954.32-171,640,252.08-
  减:现金的期初余额171,640,252.08-274,332,073.65-
公告日期2025-08-182025-04-252025-04-252024-10-25
审计意见(境内)标准无保留意见
TOP↑