当前位置:首页 - 行情中心 - 维维股份(600300) - 财务分析 - 现金流量表

维维股份

(600300)

  

流通市值:55.31亿  总市值:55.31亿
流通股本:16.17亿   总股本:16.17亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,638,862,889.96852,539,579.154,166,933,345.823,077,486,515.06
  收到的税费返还1,657,317.15936,354.942,572,926.91,714,091.5
  收到其他与经营活动有关的现金49,850,770.6427,235,264.47106,053,143.6367,726,886.41
  经营活动现金流入小计1,690,370,977.75880,711,198.564,275,559,416.353,146,927,492.97
  购买商品、接受劳务支付的现金864,363,932.38571,760,462.363,179,307,881.482,380,937,546.73
  支付给职工以及为职工支付的现金163,202,929.0493,732,631.45324,310,355.26230,967,920.15
  支付的各项税费181,054,483.68128,189,283.64314,580,222.62243,160,389.71
  支付其他与经营活动有关的现金111,913,108.7463,188,105.63168,933,708.46188,630,998.88
  经营活动现金流出小计1,320,534,453.84856,870,483.083,987,132,167.823,043,696,855.47
  经营活动产生的现金流量净额369,836,523.9123,840,715.48288,427,248.53103,230,637.5
二、投资活动产生的现金流量:
  收回投资收到的现金10,735,486.613,096,698.34165,682,074.3537,109,220.82
  取得投资收益收到的现金688,311.74285,0001,300,411.761,300,411.76
  处置固定资产、无形资产和其他长期资产收回的现金净额2,027,063.61,258,063.6144,001,103.87150,327,628.88
  处置子公司及其他营业单位收到的现金净额---0
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计13,450,861.954,639,761.94310,983,589.98188,737,261.46
  购建固定资产、无形资产和其他长期资产支付的现金3,048,095.72,088,944.7629,476,333.5119,784,061.74
  投资支付的现金5,442,220.364,280,109.78147,901,527.7964,692,697.14
  质押贷款净增加额0--0
  取得子公司及其他营业单位支付的现金---0
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计8,490,316.066,369,054.54177,377,861.384,476,758.88
  投资活动产生的现金流量净额4,960,545.89-1,729,292.6133,605,728.68104,260,502.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金180,000,00050,000,000195,000,000157,792,265.94
  收到其他与筹资活动有关的现金---0
  筹资活动现金流入小计180,000,00050,000,000195,000,000157,792,265.94
  偿还债务支付的现金115,000,00085,000,000324,860,000181,820,000
  分配股利、利润或偿付利息支付的现金209,139,948.79880,555.54116,354,383.42114,502,732.3
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金8,314,454.434,463,341.183,450,258.053,214,001.96
  筹资活动现金流出小计332,454,403.2290,343,896.72444,664,641.47299,536,734.26
  筹资活动产生的现金流量净额-152,454,403.22-40,343,896.72-249,664,641.47-141,744,468.32
四、汇率变动对现金及现金等价物的影响--1,410.230
五、现金及现金等价物净增加额222,342,666.58-18,232,473.84172,369,745.9765,746,671.76
  加:期初现金及现金等价物余额833,648,002.85833,648,002.85661,278,256.88661,278,256.88
  期末现金及现金等价物余额1,055,990,669.43815,415,529.01833,648,002.85727,024,928.64
补充资料:
  净利润118,901,186.16-410,895,585.55-
  资产减值准备--42,566,400.11-
  固定资产和投资性房地产折旧74,248,272.38-141,096,221.89-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧74,248,272.38-134,237,793.22-
    投资性房地产折旧--6,858,428.67-
  无形资产摊销32,828,943.81-65,047,166.91-
  长期待摊费用摊销166,666.6-350,000.04-
  处置固定资产、无形资产和其他长期资产的损失-82,531.83--116,603,604.23-
  固定资产报废损失--38,369.22-
  公允价值变动损失-1,741,390-1,399,680-
  财务费用2,229,611.42-11,191,056.65-
  投资损失-10,900,371.9--699,132.31-
  递延所得税-34,720.73--115,602.47-
  其中:递延所得税资产减少0-1,784,571.17-
    递延所得税负债增加-34,720.73--1,900,173.64-
  存货的减少272,213,233.81--180,575,362.91-
  经营性应收项目的减少10,747,468.82-441,916,255.69-
  经营性应付项目的增加-131,243,651.29--436,105,613.83-
  其他92,009.09--10,599,760.71-
  现金的期末余额1,055,990,669.43-833,648,002.85-
  减:现金的期初余额833,648,002.85-661,278,256.88-
  现金及现金等价物的净增加额222,342,666.58-172,369,745.97-
公告日期2025-08-272025-04-262025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑