当前位置:首页 - 行情中心 - 曙光股份(600303) - 财务分析 - 现金流量表

曙光股份

(600303)

  

流通市值:25.13亿  总市值:25.43亿
流通股本:6.76亿   总股本:6.84亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金688,125,695.12233,731,155.86902,858,855.88594,746,411.9
  收到的税费返还5,248,287.833,673,315.0712,817,803.848,286,521.44
  收到其他与经营活动有关的现金39,229,958.819,470,819.4181,994,592.0190,898,883.59
  经营活动现金流入小计732,603,941.75256,875,290.34997,671,251.73693,931,816.93
  购买商品、接受劳务支付的现金398,787,546.07169,645,196.34493,163,629.48368,267,469.77
  支付给职工以及为职工支付的现金145,891,024.0368,750,647.5272,271,492.69194,698,331.36
  支付的各项税费37,568,808.1419,371,082.2855,950,327.9436,737,318.2
  支付其他与经营活动有关的现金132,915,024.7644,927,728.87184,795,265.45107,226,188.99
  经营活动现金流出小计715,162,403302,694,654.991,006,180,715.56706,929,308.32
  经营活动产生的现金流量净额17,441,538.75-45,819,364.65-8,509,463.83-12,997,491.39
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额934,492.52576,580.522,978,077.41,131,694.5
  收到的其他与投资活动有关的现金--36,864,157.76-
  投资活动现金流入小计934,492.52576,580.5239,842,235.161,131,694.5
  购建固定资产、无形资产和其他长期资产支付的现金18,926,4625,912,797.3910,788,701.717,807,998.93
  投资支付的现金--855,000855,000
  投资活动现金流出小计18,926,4625,912,797.3911,643,701.718,662,998.93
  投资活动产生的现金流量净额-17,991,969.48-5,336,216.8728,198,533.45-7,531,304.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金--39,002,500-
  其中:子公司吸收少数股东投资收到的现金--29,242,500-
  取得借款收到的现金259,510,000108,710,000609,960,000525,130,000
  收到其他与筹资活动有关的现金9,977.5-9,415,683.345,965,683.34
  筹资活动现金流入小计259,519,977.5108,710,000658,378,183.34531,095,683.34
  偿还债务支付的现金230,310,680.5779,053,388.89558,084,617443,207,317
  分配股利、利润或偿付利息支付的现金19,472,782.719,494,087.5147,270,758.0327,229,536.06
  支付其他与筹资活动有关的现金3,173,315.072,281,315.079,946,855.53,082,392.81
  筹资活动现金流出小计252,956,778.3590,828,791.47615,302,230.53473,519,245.87
  筹资活动产生的现金流量净额6,563,199.1517,881,208.5343,075,952.8157,576,437.47
四、汇率变动对现金及现金等价物的影响177,786.4350,769.751,065,890.8356,581.26
五、现金及现金等价物净增加额6,190,554.85-33,223,603.2463,830,913.2337,404,222.91
  加:期初现金及现金等价物余额115,325,032.8115,325,032.851,494,119.5751,494,119.57
  期末现金及现金等价物余额121,515,587.6582,101,429.56115,325,032.888,898,342.48
补充资料:
  净利润-148,513,009.36--347,727,125.61-
  资产减值准备-6,367,815.23-7,835,979.17-
  固定资产和投资性房地产折旧59,674,350.82-119,845,981.96-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧59,674,350.82-119,845,981.96-
  无形资产摊销6,551,097.97-16,861,244.37-
  长期待摊费用摊销1,499,650.86-2,488,015.69-
  处置固定资产、无形资产和其他长期资产的损失65,900.34--815,400.91-
  固定资产报废损失248,388.8---
  财务费用18,749,978.06-42,295,344.27-
  投资损失48,781.21-4,496,506.47-
  递延所得税-2,377,029.39--943,343.87-
  其中:递延所得税资产减少-1,929,070.39--943,343.87-
    递延所得税负债增加-447,959---
  存货的减少-16,282,482.58-18,213,734.76-
  经营性应收项目的减少56,839,294.83-50,062,374.49-
  经营性应付项目的增加13,081,634.61-64,162,464.12-
  其他2,847,777.45-478,333.33-
  现金的期末余额121,515,587.65-115,325,032.8-
  减:现金的期初余额115,325,032.8-51,494,119.57-
  现金及现金等价物的净增加额6,190,554.85-63,830,913.23-
公告日期2025-08-302025-04-302025-04-112024-10-31
审计意见(境内)标准无保留意见
TOP↑