当前位置:首页 - 行情中心 - 农发种业(600313) - 财务分析 - 现金流量表

农发种业

(600313)

  

流通市值:62.98亿  总市值:67.59亿
流通股本:10.82亿   总股本:11.61亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,133,544,147.786,180,517,531.773,036,279,864.818,981,262,950.13
  收到的税费返还888,659.86354,755.0114,566.8810,634,881.4
  收到其他与经营活动有关的现金484,188,814.73183,205,058.6297,217,970.52529,920,627.17
  经营活动现金流入小计7,618,621,622.376,364,077,345.43,133,512,402.219,521,818,458.7
  购买商品、接受劳务支付的现金6,826,487,845.365,908,462,228.173,029,961,296.578,374,452,653.96
  支付给职工以及为职工支付的现金150,770,558.49105,029,457.1765,043,721.28187,776,226.06
  支付的各项税费38,812,298.3121,004,030.588,698,629.6453,790,296.85
  支付其他与经营活动有关的现金516,492,158.39250,923,262.58142,755,763.99603,714,063.92
  经营活动现金流出小计7,532,562,860.556,285,418,978.53,246,459,411.489,219,733,240.79
  经营活动产生的现金流量净额86,058,761.8278,658,366.9-112,947,009.27302,085,217.91
二、投资活动产生的现金流量:
  收回投资收到的现金1,702,250,333.06702,010,333.06200,000,0002,178,440,000
  取得投资收益收到的现金6,318,139.442,480,679.33251,095.897,663,593.27
  处置固定资产、无形资产和其他长期资产收回的现金净额18,60018,60015,00032,885,820.6
  处置子公司及其他营业单位收到的现金净额---4,884,084.13
  投资活动现金流入小计1,708,587,072.5704,509,612.39200,266,095.892,223,873,498
  购建固定资产、无形资产和其他长期资产支付的现金113,737,921.2970,686,294.2947,141,637.54177,252,047.69
  投资支付的现金2,217,000,0001,402,000,000702,000,0001,810,500,000
  投资活动现金流出小计2,330,737,921.291,472,686,294.29749,141,637.541,987,752,047.69
  投资活动产生的现金流量净额-622,150,848.79-768,176,681.9-548,875,541.65236,121,450.31
三、筹资活动产生的现金流量:
  吸收投资收到的现金403,821,072.84403,821,072.84403,821,072.84-
  取得借款收到的现金527,460,670.34269,260,670.34157,350,325.8649,384,000
  收到其他与筹资活动有关的现金2,018,668.432,018,668.43-18,000,000
  筹资活动现金流入小计933,300,411.61675,100,411.61561,171,398.64667,384,000
  偿还债务支付的现金409,361,098.82273,773,463.89165,220,450615,216,800
  分配股利、利润或偿付利息支付的现金27,677,263.3822,624,312.283,158,583.328,887,760.66
  其中:子公司支付给少数股东的股利、利润4,966,166.792,245,971.791,164,00016,561,103.84
  支付其他与筹资活动有关的现金335,762,913.71324,976,733.81317,806,670.7424,149,859.27
  筹资活动现金流出小计772,801,275.91621,374,509.98486,185,704.04668,254,419.93
  筹资活动产生的现金流量净额160,499,135.753,725,901.6374,985,694.6-870,419.93
四、汇率变动对现金及现金等价物的影响-7.71-7.71-244,392.81
五、现金及现金等价物净增加额-375,592,958.98-635,792,421.08-586,836,856.32537,580,641.1
  加:期初现金及现金等价物余额1,500,930,581.111,500,930,581.111,506,250,593.49963,349,940.01
  期末现金及现金等价物余额1,125,337,622.13865,138,160.03919,413,737.171,500,930,581.11
补充资料:
  净利润-66,403,318.35-147,429,894.09
  资产减值准备--137,016.38-22,109,522.83
  固定资产和投资性房地产折旧-32,051,169.08-61,117,203.86
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,051,169.08-61,117,203.86
  无形资产摊销-14,032,956.7-33,554,342.95
  长期待摊费用摊销-1,742,285.91-5,718,328.56
  处置固定资产、无形资产和其他长期资产的损失--2,352.52--16,483,707.19
  固定资产报废损失-13,630.68-266,248.19
  公允价值变动损失--2,718,253.42--843,542.73
  财务费用-6,102,055.61-19,181,281.3
  投资损失--1,170,411.05--7,206,352.59
  递延所得税-4,603.19--299,523.19
  其中:递延所得税资产减少-17,306.82--2,796,784.42
    递延所得税负债增加--12,703.63-2,497,261.23
  存货的减少-40,704,905.82-15,254,987.99
  经营性应收项目的减少--159,557,761.38-218,880,180.77
  经营性应付项目的增加-80,560,947.53--220,157,727.96
  现金的期末余额-865,138,160.03-1,500,930,581.11
  减:现金的期初余额-1,500,930,581.11-963,349,940.01
  现金及现金等价物的净增加额--635,792,421.08-537,580,641.1
公告日期2026-10-242026-08-222026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑